| Revenue | NOK 30,1M | +8% |
| EBITDA | NOK 1,5M | -13% |
| Net profit | NOK 877K | -16% |
| Total assets | NOK 7,8M | +32% |
| Equity | NOK 803K | +71% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 825 | 64 758 | 39 663 | 28 023 | 30 145 |
| Staff expenses | −13 138 | −16 558 | −13 667 | −15 544 | −17 604 |
| EBITDA | −927 | 2 013 | 1 502 | 1 687 | 1 474 |
| Depreciation & amort. | −306 | −258 | −407 | −313 | −313 |
| EBIT | −1 233 | 1 756 | 1 095 | 1 374 | 1 160 |
| Net financials | −69 | 29 | −31 | −30 | −34 |
| Profit before tax | −1 302 | 1 784 | 1 064 | 1 344 | 1 126 |
| Tax | −276 | 404 | 237 | 297 | 249 |
| Net profit | −1 026 | 1 381 | 827 | 1 047 | 877 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 785 | 11 474 | 5 758 | 5 876 | 7 777 |
| Equity | −295 | −514 | 313 | 469 | 803 |
| Long-term debt | 0 | 534 | 1 475 | 986 | 1 843 |
| Short-term debt | 7 739 | 11 455 | 3 970 | 4 420 | 5 130 |
| Total debt | 8 081 | 11 989 | 5 445 | 5 406 | 6 974 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Størdal | Board of Directors | 0 companies |
| Øyvind Bergly | Board of Directors | 0 companies |
| Mats Leithe | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |
| Bjørn Andre Heen | Chairman | 0 companies |
| Erik Thoresen | Board of Directors | 0 companies |