| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -38% |
| Net profit | NOK -20K | -38% |
| Total assets | NOK 3,4M | -2% |
| Equity | NOK 1,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −3 | −15 | −17 | −17 | −17 | −21 | −24 | −16 | −15 | −14 | −18 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −3 | −15 | −17 | −17 | −17 | −21 | −24 | −16 | −15 | −14 | −18 | −25 |
| Net financials | 1 091 | 903 | −12 | 308 | 617 | 1 017 | 2 605 | 2 530 | 500 | 515 | 500 | 0 | 0 |
| Profit before tax | 1 091 | 900 | −27 | 291 | 600 | 1 000 | 2 584 | 2 506 | 484 | 500 | 486 | −18 | −25 |
| Tax | −0 | 8 | −8 | −0 | −0 | −0 | −2 | 2 | −4 | −0 | −3 | −4 | −6 |
| Net profit | 1 091 | 892 | −19 | 291 | 600 | 1 000 | 2 585 | 2 505 | 488 | 500 | 489 | −14 | −20 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 136 | 4 759 | 4 442 | 3 782 | 3 924 | 3 703 | 6 090 | 4 970 | 3 971 | 4 469 | 3 969 | 3 455 | 3 400 |
| Equity | 1 191 | 2 083 | 2 064 | 2 355 | 2 505 | 3 505 | 4 590 | 1 695 | 1 695 | 1 695 | 1 684 | 1 669 | 1 650 |
| Long-term debt | 2 940 | 2 676 | 2 378 | 1 110 | 754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 0 | 317 | 665 | 198 | 1 500 | 3 276 | 2 276 | 2 775 | 2 286 | 1 785 | 1 750 |
| Total debt | 2 945 | 2 676 | 2 379 | 1 428 | 1 420 | 198 | 1 500 | 3 276 | 2 276 | 2 775 | 2 286 | 1 785 | 1 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ruth Adele Elshaug | Deputy Member | 0 companies |
| Terje Elshaug | Chairman | 0 companies |