| Revenue | NOK 79K | -62% |
| EBITDA | NOK -105K | -487% |
| Net profit | NOK -84K | -449% |
| Total assets | NOK 232K | -6% |
| Equity | NOK -380K | -28% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 689 | 2 363 | 2 433 | 3 914 | 3 582 | 3 202 | 3 434 | 2 829 | 3 015 | 3 151 | 2 014 | 407 | 429 | 848 | 609 | 210 | 79 |
| Staff expenses | −718 | −748 | −565 | −1 074 | −1 047 | −965 | −1 043 | −1 065 | −1 219 | −989 | −278 | −440 | −474 | −486 | −208 | −0 | −0 |
| EBITDA | −137 | 102 | 84 | 762 | 215 | −215 | −200 | −491 | −329 | 375 | 612 | −232 | −268 | −72 | −107 | −18 | −105 |
| Depreciation & amort. | −3 | −2 | −10 | −0 | −20 | −20 | −20 | −20 | −20 | −89 | −121 | −20 | −20 | −16 | −0 | −0 | −0 |
| EBIT | −140 | 100 | 74 | 762 | 195 | −234 | −219 | −511 | −349 | 286 | 491 | −251 | −288 | −88 | −107 | −18 | −105 |
| Net financials | −7 | −25 | −19 | −9 | −28 | −33 | −31 | −35 | −40 | −24 | −51 | −1 | −1 | −3 | −1 | −1 | −3 |
| Profit before tax | −147 | 75 | 54 | 752 | 167 | −268 | −250 | −546 | −389 | 262 | 440 | −252 | −289 | −91 | −109 | −19 | −108 |
| Tax | −0 | −0 | −0 | 206 | 47 | −81 | −68 | −104 | −0 | −0 | 33 | −33 | −86 | −20 | −24 | −4 | −24 |
| Net profit | −147 | 75 | 54 | 547 | 121 | −186 | −183 | −443 | −389 | 262 | 407 | −219 | −203 | −71 | −85 | −15 | −84 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 554 | 649 | 1 394 | 2 181 | 1 952 | 1 716 | 1 279 | 829 | 1 340 | 892 | 541 | 354 | 492 | 244 | 247 | 232 |
| Equity | −47 | 28 | 163 | 709 | 830 | 643 | 460 | 18 | −371 | −109 | 297 | 78 | −125 | −195 | −280 | −296 | −380 |
| Long-term debt | 0 | 0 | 0 | 206 | 780 | 669 | 685 | 661 | 608 | 897 | 489 | 361 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 714 | 526 | 487 | 479 | 572 | 640 | 571 | 600 | 592 | 552 | 106 | 102 | 479 | 688 | 524 | 543 | 612 |
| Total debt | 714 | 526 | 487 | 685 | 1 352 | 1 309 | 1 255 | 1 261 | 1 201 | 1 449 | 595 | 463 | 479 | 688 | 524 | 543 | 612 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
FA Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Einar Aune | Chief Executive Officer | 0 companies |
| Frode Aune | Deputy Member | 0 companies |