Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Passer Marine AS
AS
Active
Org 992821752
Klinestadmoen 9, 3241
Sandefjord
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2008 · 18 years old
3 employees
www.passer.no
Monitor
Share
Norway
/
Companies
/
Engineering activities and related technical consultancy
/
Passer Marine AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
35M
26M
17M
9M
0M
2021: 28M
28M
2021
2022: 14M (-50% vs 2021)
14M
-50%
2022
2023: 27M (+93% vs 2022)
27M
+93%
2023
2024: 22M (-19% vs 2023)
22M
-19%
2024
2025: 24M (+9% vs 2024)
24M
+9%
2025
EBITDA
NOK millions
0M
-2M
-3M
-5M
-6M
2021: -4M
-4M
2021
2022: -5M (-25% vs 2021)
-5M
-25%
2022
2023: -1M (+80% vs 2022)
-1M
+80%
2023
2024: -4M (-300% vs 2023)
-4M
-300%
2024
2025: -5M (-25% vs 2024)
-5M
-25%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
23 839
22 086
27 136
14 260
27 980
Staff expenses
−3 829
−3 593
−4 227
−4 527
−3 791
EBITDA
−4 644
−4 230
−976
−5 255
−3 991
Depreciation & amort.
−0
−0
−0
−7 878
−1 659
EBIT
−4 644
−4 230
−976
−13 133
−5 650
Net financials
34
217
1 919
−730
−712
Profit before tax
−4 610
−4 012
944
−13 863
−6 362
Tax
−0
−0
−0
−0
−0
Net profit
−4 610
−4 012
944
−13 863
−6 362
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
34 676
31 094
27 962
35 660
43 524
Equity
4 721
9 331
13 344
12 400
26 263
Long-term debt
0
15 000
0
0
0
Short-term debt
14 955
6 762
14 618
23 260
14 836
Total debt
29 955
21 762
14 618
23 260
14 836
Financial ratios
5-year trend
EBITDA margin
−19,5 %
This company
15,8 %
Market median
This company
Market median
223% below market
2021
2025
Equity ratio
13,6 %
This company
38,2 %
Market median
This company
Market median
64% below market
2021
2025
Return on equity
−97,6 %
This company
18,4 %
Market median
This company
Market median
630% below market
2021
2025
Net profit margin
−19,3 %
This company
8,1 %
Market median
This company
Market median
338% below market
2021
2025
Asset turnover
0,69×
This company
1,12×
Market median
This company
Market median
38% below market
2021
2025
Debt / equity
6,34×
This company
0,62×
Market median
This company
Market median
923% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Passer Marine AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
