| Revenue | NOK 4,5M | +5% |
| EBITDA | NOK 4M | +2% |
| Net profit | NOK -215K | +56% |
| Total assets | NOK 53,2M | -9% |
| Equity | NOK -33,9M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 38 | 53 213 | 7 075 | 21 620 | 3 773 | 3 893 | 4 023 | 5 408 | 4 188 | 4 081 | 4 299 | 4 456 | 4 263 | 4 468 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 298 | −837 | −3 607 | 3 112 | 2 748 | 3 285 | 2 060 | 3 618 | 4 862 | 3 859 | 3 751 | 3 242 | 2 820 | 3 886 | 3 951 |
| Depreciation & amort. | −338 | −338 | −16 103 | −7 751 | −114 | −1 608 | −1 702 | −1 552 | 5 448 | −1 552 | −1 552 | −1 552 | −1 552 | −1 552 | −1 552 |
| EBIT | −1 636 | −1 175 | −19 710 | −4 639 | 2 635 | 1 677 | 358 | 2 066 | 10 310 | 2 307 | 2 199 | 1 691 | 1 269 | 2 334 | 2 399 |
| Net financials | −3 581 | −3 070 | −6 593 | −5 749 | −4 349 | −3 420 | −4 024 | −2 874 | 13 034 | −1 296 | −1 064 | −869 | −899 | −2 825 | −2 614 |
| Profit before tax | −5 216 | −4 245 | −26 303 | −10 388 | −1 714 | −1 743 | −3 666 | −808 | 23 344 | 1 011 | 1 136 | 822 | 370 | −491 | −215 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 216 | −4 245 | −26 303 | −10 388 | −1 714 | −1 743 | −3 666 | −808 | 23 344 | 1 011 | 1 136 | 822 | 370 | −491 | −215 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 391 | 89 646 | 134 676 | 86 030 | 66 139 | 65 470 | 60 606 | 59 656 | 66 838 | 64 013 | 63 428 | 62 884 | 57 050 | 58 664 | 53 247 |
| Equity | −11 054 | −15 299 | −41 602 | −51 989 | −53 704 | −55 447 | −59 113 | −59 921 | −36 577 | −35 567 | −34 431 | −33 609 | −33 240 | −33 730 | −33 946 |
| Long-term debt | 0 | 0 | 169 795 | 136 126 | 117 272 | 117 821 | 119 172 | 118 106 | 103 148 | 99 270 | 97 600 | 95 933 | 90 270 | 89 662 | 81 862 |
| Short-term debt | 507 | 9 150 | 6 483 | 1 893 | 2 570 | 3 095 | 547 | 1 471 | 268 | 309 | 259 | 560 | 19 | 2 732 | 5 330 |
| Total debt | 78 445 | 104 945 | 176 278 | 138 019 | 119 842 | 120 916 | 119 719 | 119 577 | 103 416 | 99 579 | 97 859 | 96 494 | 90 289 | 92 394 | 87 192 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tarde As | Company | 50.0% | 50.0% | 2023 |
Alliance Eiendom As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Oskar Westbye | Chairman | 0 companies |
| Harald Voigt | Board of Directors | 0 companies |