| Revenue | NOK 75,1M | -37% |
| EBITDA | NOK -3,8M | -303% |
| Net profit | NOK -5,8M | -5759% |
| Total assets | NOK 34M | -53% |
| Equity | NOK -1,2M | -128% |
| Employees | 48 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 85 913 | 95 448 | 101 366 | 118 684 | 75 124 |
| Staff expenses | −44 046 | −46 315 | −47 517 | −59 504 | −47 102 |
| EBITDA | −1 758 | 1 547 | 3 040 | 1 867 | −3 783 |
| Depreciation & amort. | −183 | −156 | −244 | −259 | −194 |
| EBIT | −1 941 | 1 391 | 2 795 | 1 608 | −3 977 |
| Net financials | −761 | −884 | −1 344 | −1 396 | −2 314 |
| Profit before tax | −2 701 | 507 | 1 451 | 212 | −6 291 |
| Tax | −591 | 115 | 325 | 109 | −479 |
| Net profit | −2 111 | 392 | 1 126 | 103 | −5 812 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 299 | 46 514 | 46 825 | 71 891 | 34 049 |
| Equity | 2 705 | 3 098 | 4 224 | 4 326 | −1 201 |
| Long-term debt | 4 296 | 6 001 | 6 755 | 6 393 | 3 746 |
| Short-term debt | 33 298 | 37 415 | 35 847 | 61 172 | 31 504 |
| Total debt | 37 594 | 43 416 | 42 602 | 67 565 | 35 250 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Minge | Chief Executive Officer | 0 companies |
| Stig Skodjevåg | Board of Directors | 0 companies |
| Glenn Morgan Ottosson | Chairman | 0 companies |
| Arvid Dale | Board of Directors | 0 companies |