| Revenue | NOK 0 | — |
| EBITDA | NOK -33K | -71% |
| Net profit | NOK 544K | -39% |
| Total assets | NOK 7,2M | +8% |
| Equity | NOK 7,2M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBITDA | 0 | −19 | −28 | −34 | −18 | −23 | −20 | −8 | −7 | −27 | −9 | −32 | −14 | −14 | −16 | −19 | −33 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −19 | −28 | −34 | −18 | −23 | −20 | −8 | −7 | −27 | −9 | −32 | −14 | −14 | −16 | −19 | −33 |
| Net financials | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 470 | −1 270 | 687 | 1 601 | 2 163 | 241 | 910 | 576 |
| Profit before tax | 1 | −19 | −27 | −33 | −18 | −23 | −20 | −8 | −7 | 443 | −1 279 | 655 | 1 588 | 2 148 | 226 | 890 | 544 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 | −19 | −27 | −33 | −18 | −23 | −20 | −8 | −7 | 443 | −1 279 | 655 | 1 588 | 2 148 | 226 | 890 | 544 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 89 | 63 | 31 | 12 | 0 | 0 | 0 | 0 | 6 024 | 4 228 | 4 883 | 6 470 | 8 619 | 5 844 | 6 682 | 7 233 |
| Equity | 108 | 89 | 62 | 29 | 11 | −12 | −32 | −39 | −46 | 5 452 | 4 172 | 4 828 | 6 415 | 5 563 | 5 789 | 6 680 | 7 223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 0 | 1 | 2 | 1 | 12 | 32 | 40 | 46 | 572 | 56 | 55 | 55 | 3 055 | 55 | 2 | 10 |
| Total debt | 5 | 0 | 1 | 2 | 1 | 12 | 32 | 40 | 46 | 572 | 56 | 55 | 55 | 3 055 | 55 | 2 | 10 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Celon Invest As | Company | 90.1% | 90.1% | 2022 |
| Individual | 9.9% | 9.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gustav Thrane-Steen | Chairman | 0 companies |