| Revenue | NOK 86,4M | +717% |
| EBITDA | NOK 86,3M | +723% |
| Net profit | NOK 91,4M | +632% |
| Total assets | NOK 309,4M | +41% |
| Equity | NOK 302,9M | +40% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 310 | 29 060 | 38 747 | 22 861 | 22 004 | 72 896 | 39 667 | 2 866 | 36 576 | 41 218 | 65 591 | 28 502 | 10 573 | 86 378 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 292 | 29 026 | 38 658 | 22 820 | 21 963 | 72 816 | 39 595 | 2 798 | 36 500 | 41 150 | 65 516 | 28 428 | 10 490 | 86 296 |
| Depreciation & amort. | −19 344 | −0 | −0 | −30 783 | −7 296 | −0 | −4 335 | −53 240 | −0 | −43 160 | −0 | −16 922 | −395 | −0 |
| EBIT | 949 | 29 026 | 38 658 | −7 963 | 14 666 | 72 816 | 35 260 | −50 442 | 36 500 | −2 009 | 65 516 | 11 505 | 10 095 | 86 296 |
| Net financials | −2 960 | −4 961 | −4 149 | −2 781 | −3 009 | −1 964 | 27 | −647 | −862 | −142 | −720 | 2 195 | 3 074 | 6 511 |
| Profit before tax | −2 011 | 24 065 | 34 509 | −10 745 | 11 658 | 70 852 | 35 287 | −51 089 | 35 639 | −2 152 | 64 796 | 13 700 | 13 169 | 92 807 |
| Tax | −563 | 6 739 | 8 607 | −4 853 | 3 150 | 2 493 | 1 561 | 188 | 78 | 240 | 35 | 506 | 684 | 1 437 |
| Net profit | −1 449 | 17 327 | 25 902 | −5 891 | 8 508 | 68 359 | 33 726 | −51 277 | 35 561 | −2 392 | 64 761 | 13 194 | 12 485 | 91 370 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 095 | 139 310 | 175 803 | 143 808 | 135 017 | 142 228 | 175 109 | 124 677 | 161 091 | 159 773 | 225 465 | 208 820 | 219 713 | 309 413 |
| Equity | 13 256 | 27 444 | 47 884 | 41 992 | 52 871 | 117 578 | 149 885 | 98 349 | 133 761 | 130 478 | 195 100 | 206 518 | 216 579 | 302 855 |
| Long-term debt | 0 | 42 998 | 42 172 | 42 490 | 41 807 | 24 634 | 25 206 | 26 309 | 27 310 | 29 273 | 30 341 | 2 277 | 3 108 | 6 530 |
| Short-term debt | 34 926 | 68 868 | 85 747 | 59 326 | 40 339 | 15 | 18 | 19 | 20 | 23 | 24 | 25 | 26 | 28 |
| Total debt | 71 840 | 111 866 | 127 919 | 101 816 | 82 147 | 24 649 | 25 223 | 26 328 | 27 330 | 29 295 | 30 365 | 2 302 | 3 134 | 6 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvantia As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Westvold | Chief Executive Officer | 0 companies |
| Christian Åbyholm | Board of Directors | 0 companies |
| Tor Andenæs | Chairman | 0 companies |