| Revenue | NOK 6,2M | -11% |
| EBITDA | NOK 171K | -83% |
| Net profit | NOK 127K | -84% |
| Total assets | NOK 2,5M | +0% |
| Equity | NOK 2M | +7% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 030 | 3 459 | 4 960 | 3 659 | 3 977 | 4 901 | 4 989 | 4 600 | 4 958 | 4 773 | 4 815 | 4 653 | 2 039 | 3 180 | 5 851 | 6 904 | 6 155 |
| Staff expenses | −545 | −649 | −870 | −878 | −1 026 | −762 | −679 | −846 | −931 | −901 | −760 | −804 | −408 | −535 | −1 097 | −1 331 | −1 278 |
| EBITDA | 226 | 48 | 303 | −130 | −144 | 89 | 300 | 189 | 33 | 142 | 348 | 278 | −259 | 535 | 693 | 999 | 171 |
| Depreciation & amort. | −17 | −33 | −11 | −13 | −13 | −12 | −56 | −31 | −119 | −99 | −101 | −174 | −190 | −184 | −125 | −0 | −0 |
| EBIT | 208 | 15 | 292 | −143 | −157 | 77 | 244 | 157 | −86 | 42 | 247 | 103 | −449 | 350 | 568 | 999 | 171 |
| Net financials | −7 | −9 | −20 | −5 | −4 | 1 | −13 | −7 | −5 | −2 | −18 | −11 | −19 | −14 | −8 | −1 | −2 |
| Profit before tax | 201 | 7 | 272 | −148 | −161 | 78 | 231 | 151 | −91 | 40 | 230 | 92 | −468 | 336 | 560 | 998 | 169 |
| Tax | 101 | 3 | 76 | −40 | −45 | 23 | 62 | 39 | −21 | 10 | 52 | 22 | −103 | 74 | 123 | 220 | 42 |
| Net profit | 101 | 4 | 196 | −109 | −116 | 55 | 169 | 112 | −70 | 31 | 178 | 70 | −365 | 262 | 437 | 779 | 127 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 819 | 1 247 | 1 333 | 884 | 770 | 717 | 1 304 | 954 | 998 | 896 | 1 431 | 1 278 | 919 | 1 020 | 1 564 | 2 521 | 2 532 |
| Equity | 356 | 360 | 556 | 447 | 331 | 386 | 555 | 667 | 596 | 627 | 804 | 575 | 410 | 672 | 1 109 | 1 887 | 2 014 |
| Long-term debt | 43 | 28 | 25 | 0 | 0 | 0 | 488 | 25 | 5 | 0 | 452 | 293 | 352 | 198 | 36 | 27 | 21 |
| Short-term debt | 420 | 859 | 752 | 437 | 438 | 331 | 261 | 261 | 397 | 270 | 174 | 410 | 157 | 150 | 420 | 606 | 497 |
| Total debt | 462 | 887 | 777 | 437 | 438 | 331 | 749 | 287 | 402 | 270 | 627 | 703 | 509 | 347 | 455 | 633 | 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bussholding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Erik Bugge | Chief Executive Officer | 0 companies |
| Tatiana Bugge | Deputy Member | 0 companies |
| Frode Gjerde Jenssen | Chairman | 0 companies |
| Farooq Asghar Ali | Board of Directors | 0 companies |
| Bjarne Oleivsgard | Chairman | 0 companies |