| Revenue | NOK 72,9M | +100% |
| EBITDA | NOK 25,9M | +54% |
| Net profit | NOK 25M | +63% |
| Total assets | NOK 104,9M | +112% |
| Equity | NOK 102,7M | +203% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 508 | 29 550 | 45 653 | 36 527 | 72 894 |
| Staff expenses | −7 212 | −6 715 | −8 254 | −8 226 | −17 368 |
| EBITDA | 8 461 | 13 073 | 26 868 | 16 807 | 25 926 |
| Depreciation & amort. | −2 464 | −2 537 | −2 551 | −2 606 | −5 194 |
| EBIT | 5 997 | 10 536 | 24 317 | 14 201 | 20 732 |
| Net financials | 198 | 104 | 987 | 1 214 | 5 013 |
| Profit before tax | 6 195 | 10 640 | 25 303 | 15 415 | 25 745 |
| Tax | 52 | 69 | 10 | 122 | 781 |
| Net profit | 6 142 | 10 571 | 25 293 | 15 293 | 24 964 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48 642 | 50 356 | 66 571 | 49 481 | 104 904 |
| Equity | 37 710 | 38 281 | 33 574 | 33 868 | 102 722 |
| Long-term debt | 4 571 | 0 | 0 | 73 | 89 |
| Short-term debt | 6 219 | 11 961 | 32 906 | 15 540 | 2 094 |
| Total debt | 10 790 | 11 961 | 32 906 | 15 613 | 2 182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2013 | |
| Board of Directors | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 58.1% | 58.1% | 2024 | |
| Company | 34.2% | 34.2% | 2024 | |
| Company | 7.7% | 7.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Ole Årvik | Chief Executive Officer | 0 companies |
| Svein Skibenes | Deputy Member | 0 companies |
| Tormod Bo Fossmark | Chairman | 0 companies |
| Geir Robin Hoddevik | Board of Directors | 0 companies |