| Revenue | NOK 197K | +9% |
| EBITDA | NOK 104K | -6% |
| Net profit | NOK 702K | -32% |
| Total assets | NOK 5,8M | +4% |
| Equity | NOK 4,2M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 186 | 560 | 144 | 405 | 0 | 59 | 174 | 163 | 160 | 180 | 159 | 139 | 153 | 169 | 179 | 181 | 197 |
| Staff expenses | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| EBITDA | 1 130 | 541 | 118 | 294 | −9 | 8 | 127 | 109 | 91 | 117 | 109 | 77 | 81 | 84 | 119 | 111 | 104 |
| Depreciation & amort. | −341 | −359 | −307 | −113 | −6 | −5 | −5 | −54 | −5 | −54 | −4 | −0 | −4 | −4 | −4 | −3 | −3 |
| EBIT | 789 | 182 | −189 | 180 | −14 | 3 | 122 | 55 | 86 | 63 | 105 | 77 | 77 | 80 | 115 | 107 | 101 |
| Net financials | −122 | −35 | −27 | −27 | 389 | −26 | −105 | 50 | −83 | −69 | −67 | 222 | 212 | 1 107 | 505 | 1 058 | 470 |
| Profit before tax | 667 | 148 | −217 | 154 | 375 | −23 | 17 | 105 | 4 | −5 | 39 | 299 | 289 | 1 186 | 620 | 1 166 | 571 |
| Tax | 183 | 45 | −14 | 72 | 3 | −0 | −0 | 22 | 0 | −0 | 1 | 3 | 2 | −1 | 136 | 126 | −131 |
| Net profit | 484 | 103 | −203 | 82 | 372 | −23 | 17 | 84 | 3 | −5 | 37 | 295 | 287 | 1 188 | 484 | 1 040 | 702 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 006 | 2 856 | 1 719 | 1 612 | 1 249 | 3 573 | 3 622 | 3 763 | 3 694 | 3 621 | 3 604 | 3 905 | 4 099 | 5 065 | 5 207 | 5 586 | 5 833 |
| Equity | 584 | 686 | 483 | 565 | 937 | 914 | 931 | 1 014 | 1 017 | 1 012 | 1 050 | 1 345 | 1 632 | 2 820 | 3 303 | 3 903 | 4 185 |
| Long-term debt | 2 231 | 2 037 | 1 318 | 0 | 0 | 2 383 | 2 329 | 2 287 | 2 327 | 2 224 | 2 132 | 2 040 | 1 950 | 1 856 | 1 764 | 1 682 | 1 595 |
| Short-term debt | 191 | 133 | −82 | 1 047 | 312 | 277 | 362 | 461 | 349 | 385 | 423 | 520 | 518 | 389 | 140 | 1 | 52 |
| Total debt | 2 422 | 2 169 | 1 236 | 1 047 | 312 | 2 659 | 2 691 | 2 748 | 2 676 | 2 609 | 2 554 | 2 560 | 2 467 | 2 245 | 1 904 | 1 683 | 1 648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnhild Elise Næss | Deputy Member | 0 companies |
| Stig Ivar Ledal | Chairman | 0 companies |