| Revenue | NOK 624K | +67% |
| EBITDA | NOK 232K | +242% |
| Net profit | NOK 228K | +335% |
| Total assets | NOK 2,3M | +3% |
| Equity | NOK 2,3M | +11% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 828 | 5 108 | 5 535 | 5 854 | 7 140 | 6 825 | 6 655 | 5 829 | 5 243 | 6 908 | 9 828 | 8 160 | 3 480 | 1 049 | 694 | 374 | 624 |
| Staff expenses | −1 312 | −1 808 | −2 419 | −2 603 | −2 700 | −2 315 | −2 237 | −2 501 | −1 699 | −2 275 | −2 386 | −2 170 | −1 851 | −367 | −191 | −106 | −129 |
| EBITDA | 347 | 449 | 182 | 473 | 600 | 693 | 904 | 456 | 498 | 979 | 967 | 979 | 96 | −20 | 64 | −163 | 232 |
| Depreciation & amort. | −42 | −85 | −117 | −136 | −170 | −226 | −354 | −433 | −368 | −329 | −282 | −87 | −57 | −40 | −27 | −19 | −8 |
| EBIT | 305 | 364 | 65 | 336 | 430 | 467 | 550 | 23 | 130 | 650 | 685 | 892 | 39 | −60 | 38 | −182 | 224 |
| Net financials | 3 | −1 | 1 | −3 | 8 | 5 | 26 | −30 | −21 | −2 | −0 | 10 | 15 | 24 | 48 | 59 | 69 |
| Profit before tax | 308 | 363 | 66 | 334 | 438 | 472 | 576 | −7 | 109 | 649 | 685 | 902 | 54 | −36 | 85 | −123 | 293 |
| Tax | 84 | 102 | 18 | 94 | 119 | 128 | 140 | −3 | 26 | 146 | 151 | 199 | 12 | −8 | 20 | −26 | 64 |
| Net profit | 224 | 262 | 47 | 239 | 319 | 344 | 436 | −4 | 83 | 503 | 534 | 703 | 42 | −28 | 66 | −97 | 228 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 167 | 1 816 | 2 190 | 2 690 | 3 156 | 4 104 | 4 209 | 3 868 | 3 221 | 4 105 | 6 380 | 5 380 | 4 725 | 2 389 | 2 334 | 2 260 | 2 330 |
| Equity | 589 | 851 | 899 | 1 138 | 1 457 | 1 801 | 2 237 | 2 232 | 2 315 | 2 818 | 3 352 | 4 055 | 2 096 | 2 069 | 2 134 | 2 037 | 2 266 |
| Long-term debt | 0 | 0 | 0 | 516 | 573 | 923 | 744 | 720 | 162 | 155 | 68 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 420 | 626 | 884 | 1 036 | 1 126 | 1 380 | 1 228 | 916 | 744 | 1 132 | 2 960 | 1 326 | 2 629 | 320 | 200 | 223 | 65 |
| Total debt | 578 | 965 | 1 291 | 1 553 | 1 699 | 2 303 | 1 972 | 1 635 | 906 | 1 287 | 3 028 | 1 326 | 2 629 | 320 | 200 | 223 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lena Næss Eliassen | Deputy Member | 0 companies |
| Kurt Eliassen | Chairman | 0 companies |
| Knut Ivar Eliassen | Board of Directors | 0 companies |