| Revenue | NOK 1,3M | -35% |
| EBITDA | NOK 353K | -55% |
| Net profit | NOK 70K | -83% |
| Total assets | NOK 1,8M | -4% |
| Equity | NOK 914K | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 1 460 | 1 235 | 1 502 | 1 623 | 1 497 | 1 797 | 1 563 | 1 647 | 1 605 | 1 740 | 1 997 | 1 304 |
| Staff expenses | −222 | −409 | −430 | −434 | −420 | −509 | −320 | −494 | −395 | −476 | −0 | −6 | −6 |
| EBITDA | 133 | 329 | 188 | 178 | 330 | 210 | 526 | 119 | 447 | −55 | 380 | 781 | 353 |
| Depreciation & amort. | −91 | −97 | −147 | −203 | −212 | −235 | −257 | −250 | −323 | −183 | −203 | −249 | −264 |
| EBIT | 43 | 231 | 41 | −25 | 118 | −25 | 269 | −131 | 124 | −239 | 177 | 532 | 89 |
| Net financials | −15 | −11 | −1 | −9 | −9 | −8 | −2 | −1 | 2 | 0 | −1 | 2 | 1 |
| Profit before tax | 28 | 220 | 39 | −34 | 109 | −33 | 267 | −132 | 125 | −239 | 176 | 534 | 90 |
| Tax | 5 | 62 | 11 | −9 | 31 | 12 | 72 | −38 | 31 | −56 | 40 | 117 | 20 |
| Net profit | 23 | 159 | 28 | −24 | 79 | −45 | 195 | −93 | 95 | −183 | 136 | 416 | 70 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 741 | 1 528 | 1 217 | 1 658 | 1 832 | 1 823 | 1 560 | 1 223 | 1 239 | 1 516 | 1 807 | 1 882 | 1 802 |
| Equity | 223 | 242 | 270 | 246 | 324 | 279 | 474 | 380 | 475 | 292 | 428 | 844 | 914 |
| Long-term debt | 337 | 291 | 445 | 481 | 746 | 841 | 476 | 591 | 575 | 556 | 564 | 804 | 629 |
| Short-term debt | 181 | 995 | 502 | 931 | 761 | 704 | 611 | 252 | 189 | 668 | 815 | 234 | 259 |
| Total debt | 518 | 1 286 | 947 | 1 412 | 1 508 | 1 544 | 1 087 | 842 | 764 | 1 224 | 1 379 | 1 038 | 888 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2008 | — | — |
HH Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Stokke | Deputy Member | 0 companies |
| Hanne Hollås Aas | Deputy Member | 0 companies |
| Arnt Stokke | Chairman | 0 companies |
| Johnny Aas | Board of Directors | 0 companies |