| Revenue | NOK 7,5M | +17% |
| EBITDA | NOK 2,4M | +411% |
| Net profit | NOK 4M | -45% |
| Total assets | NOK 9,3M | -20% |
| Equity | NOK 6,3M | -14% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 106 | 80 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 4 191 | 4 877 | 5 731 | 6 411 | 7 490 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −104 | −2 349 | −2 630 | −2 975 | −3 365 | −3 530 |
| EBITDA | 11 | −20 | −29 | −28 | −41 | −20 | −24 | −23 | −24 | −105 | 411 | 341 | −848 | 478 | 2 440 |
| Depreciation & amort. | −1 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −25 | −36 | −69 | −130 |
| EBIT | 10 | −24 | −31 | −28 | −41 | −20 | −24 | −23 | −24 | −105 | 410 | 316 | −885 | 409 | 2 310 |
| Net financials | −0 | −109 | 96 | −15 | −31 | −10 | −14 | 375 | −48 | −2 | 2 140 | 3 007 | 973 | 6 979 | 1 875 |
| Profit before tax | 9 | −133 | 65 | −43 | −72 | −30 | −39 | 352 | −72 | −107 | 2 551 | 3 323 | 88 | 7 388 | 4 184 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | 90 | 14 | 144 | 194 |
| Net profit | 9 | −133 | 65 | −43 | −72 | −30 | −39 | 352 | −72 | −107 | 2 539 | 3 233 | 74 | 7 244 | 3 990 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 510 | 580 | 538 | 833 | 1 145 | 1 150 | 1 564 | 487 | 679 | 3 567 | 6 893 | 3 968 | 11 555 | 9 274 |
| Equity | 295 | 162 | 227 | 184 | 112 | 82 | 44 | 395 | 323 | 186 | 2 175 | 2 638 | 2 212 | 7 355 | 6 346 |
| Long-term debt | 300 | 300 | 260 | 260 | 260 | 260 | 260 | 260 | 150 | 0 | 12 | 26 | 0 | 376 | 342 |
| Short-term debt | 49 | 49 | 93 | 94 | 461 | 802 | 846 | 908 | 14 | 493 | 1 380 | 4 228 | 1 756 | 3 824 | 2 586 |
| Total debt | 349 | 349 | 353 | 354 | 721 | 1 062 | 1 106 | 1 168 | 164 | 493 | 1 392 | 4 255 | 1 756 | 4 200 | 2 928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Bjarne Gandrud | Deputy Member | 0 companies |
| Frode Gandrud | Chairman | 0 companies |