| Revenue | NOK 7,4M | +0% |
| EBITDA | NOK 25K | -26% |
| Net profit | NOK -8K | -135% |
| Total assets | NOK 4,9M | +7% |
| Equity | NOK 3,4M | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 021 | 9 148 | 8 104 | 7 455 | 7 437 |
| Staff expenses | −2 171 | −2 281 | −2 085 | −2 474 | −2 288 |
| EBITDA | 979 | 938 | 1 371 | 34 | 25 |
| Depreciation & amort. | −73 | −75 | −53 | −7 | −7 |
| EBIT | 907 | 863 | 1 318 | 28 | 18 |
| Net financials | −0 | 20 | 2 | −1 | −27 |
| Profit before tax | 907 | 883 | 1 320 | 27 | −8 |
| Tax | −0 | −0 | 293 | 3 | −0 |
| Net profit | 907 | 883 | 1 028 | 23 | −8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 804 | 3 319 | 4 527 | 4 574 | 4 896 |
| Equity | 5 567 | 2 451 | 3 378 | 3 401 | 3 393 |
| Long-term debt | 557 | 23 | 0 | 129 | 107 |
| Short-term debt | 680 | 845 | 1 149 | 1 043 | 1 395 |
| Total debt | 1 237 | 868 | 1 149 | 1 172 | 1 503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
BA Deputy Member | Deputy Member | 2008 – 2022 |
TC Chief Executive Officer | Chief Executive Officer | 2017 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2008 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Annie Linkas | Deputy Member | 0 companies |
| Tabita Cathrine Meland | Chief Executive Officer | 0 companies |
| Julie Tollefsen | Chief Executive Officer | 0 companies |
| Henriette Tollefsen | Board of Directors | 0 companies |
| Line Johansen | Chairman | 0 companies |
| Geir Willy Johansen | Board of Directors | 0 companies |
| Terje Linkas | Chairman | 0 companies |