| Revenue | NOK 2,1M | +4165% |
| EBITDA | NOK 68K | +109% |
| Net profit | NOK -530K | -82% |
| Total assets | NOK 27,1M | -5% |
| Equity | NOK 23,7M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 485 | 1 756 | 1 783 | 2 974 | 3 066 | 3 005 | 2 808 | 3 168 | 3 874 | 6 420 | 5 781 | 7 056 | 7 216 | 32 928 | 1 078 | 49 | 2 095 |
| Staff expenses | −958 | −737 | −764 | −1 214 | −1 360 | −1 332 | −1 306 | −1 543 | −1 753 | −1 848 | −2 397 | −2 807 | −2 871 | −2 007 | −638 | −315 | −1 330 |
| EBITDA | −288 | 372 | 346 | 573 | 733 | 768 | 622 | 568 | 611 | 3 446 | 1 653 | 2 437 | 2 444 | 29 133 | −58 | −782 | 68 |
| Depreciation & amort. | −43 | −43 | −67 | −67 | −54 | −54 | −54 | −30 | −30 | −41 | −644 | −674 | −730 | −149 | −447 | −447 | −1 812 |
| EBIT | −331 | 329 | 278 | 506 | 679 | 714 | 568 | 538 | 581 | 3 406 | 1 009 | 1 763 | 1 713 | 28 984 | −505 | −1 229 | −1 744 |
| Net financials | −42 | −20 | −12 | −106 | −113 | −101 | −92 | −64 | −45 | −153 | −245 | −280 | −174 | −129 | 486 | 853 | 953 |
| Profit before tax | −373 | 309 | 267 | 400 | 566 | 613 | 476 | 474 | 536 | 3 253 | 764 | 1 483 | 1 539 | 28 855 | −19 | −375 | −791 |
| Tax | −110 | 115 | 75 | 112 | 159 | 173 | 129 | 131 | 135 | 750 | 141 | 326 | 339 | 6 348 | −4 | −84 | −261 |
| Net profit | −263 | 194 | 192 | 288 | 407 | 440 | 347 | 343 | 401 | 2 503 | 623 | 1 157 | 1 200 | 22 507 | −16 | −291 | −530 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 097 | 1 233 | 1 499 | 5 585 | 4 924 | 4 569 | 4 398 | 4 372 | 4 556 | 13 843 | 15 708 | 16 582 | 17 439 | 32 071 | 30 038 | 28 371 | 27 077 |
| Equity | 38 | 333 | 535 | 823 | 830 | 1 070 | 1 417 | 1 760 | 2 161 | 4 664 | 4 287 | 4 944 | 5 644 | 24 451 | 24 185 | 23 894 | 23 677 |
| Long-term debt | 877 | 680 | 583 | 3 420 | 3 060 | 2 700 | 2 520 | 2 160 | 1 980 | 8 820 | 10 285 | 9 866 | 9 380 | 5 531 | 4 538 | 3 309 | 2 562 |
| Short-term debt | 182 | 220 | 381 | 1 343 | 1 034 | 799 | 461 | 452 | 415 | 359 | 1 135 | 1 771 | 2 415 | 2 088 | 1 314 | 1 168 | 838 |
| Total debt | 1 059 | 900 | 964 | 4 763 | 4 094 | 3 499 | 2 981 | 2 612 | 2 395 | 9 179 | 11 421 | 11 638 | 11 795 | 7 619 | 5 852 | 4 477 | 3 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johnny Henriksen | Chief Executive Officer | 0 companies |
| Ann Kristin Henriksen | Chief Executive Officer | 0 companies |
| Ronja Henriksen | Board of Directors | 0 companies |
| Sandra Skogstad | Board of Directors | 0 companies |
| Thomas Henriksen | Board of Directors | 0 companies |
| Aid-Oddny Rørset | Board of Directors | 0 companies |
| Mareno Henriksen | Board of Directors | 0 companies |