| Revenue | NOK 1,7M | +7% |
| EBITDA | NOK 1,6M | +7% |
| Net profit | NOK 849K | +31% |
| Total assets | NOK 10,9M | -5% |
| Equity | NOK 1,2M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 200 | 1 222 | 1 244 | 1 260 | 1 278 | 1 312 | 1 327 | 1 386 | 1 412 | 1 436 | 1 071 | 524 | 566 | 1 451 | 1 545 | 1 654 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 1 114 | 1 127 | 1 139 | 1 116 | 1 192 | 1 172 | 1 180 | 1 217 | 1 252 | 1 218 | 668 | 129 | 263 | 1 332 | 1 516 | 1 625 |
| Depreciation & amort. | −0 | −416 | −415 | −414 | −414 | −414 | −414 | −414 | −414 | −414 | −414 | −414 | −414 | −434 | −544 | −544 | −544 |
| EBIT | −25 | 698 | 713 | 725 | 702 | 778 | 758 | 766 | 803 | 838 | 804 | 254 | −285 | −171 | 788 | 972 | 1 081 |
| Net financials | −117 | −662 | −690 | −678 | −643 | −687 | −497 | −399 | −390 | −423 | −390 | −397 | −453 | −376 | −450 | −140 | 6 |
| Profit before tax | −142 | 36 | 22 | 47 | 58 | 91 | 260 | 367 | 414 | 415 | 414 | −143 | −738 | −547 | 338 | 831 | 1 088 |
| Tax | −42 | 10 | 6 | 13 | 16 | 17 | 70 | 77 | 92 | 88 | 85 | −31 | −162 | −120 | 74 | 183 | 239 |
| Net profit | −99 | 26 | 16 | 34 | 42 | 74 | 190 | 290 | 321 | 326 | 329 | −111 | −575 | −427 | 264 | 648 | 849 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 154 | 18 098 | 16 263 | 15 564 | 14 716 | 14 383 | 14 006 | 13 792 | 13 514 | 13 468 | 16 493 | 15 648 | 12 061 | 13 971 | 12 425 | 11 527 | 10 950 |
| Equity | 110 | 318 | 491 | 631 | 673 | 747 | 888 | 942 | 963 | 964 | 943 | 832 | 257 | 744 | 1 008 | 1 183 | 1 185 |
| Long-term debt | 4 818 | 17 689 | 15 653 | 14 815 | 13 855 | 13 547 | 13 012 | 12 415 | 11 871 | 12 033 | 14 498 | 13 991 | 41 | 13 099 | 11 028 | 0 | 0 |
| Short-term debt | 14 226 | 90 | 119 | 118 | 188 | 88 | 106 | 435 | 680 | 471 | 1 052 | 825 | 11 763 | 127 | 389 | 825 | 1 182 |
| Total debt | 19 044 | 17 780 | 15 772 | 14 933 | 14 043 | 13 636 | 13 119 | 12 850 | 12 551 | 12 505 | 15 550 | 14 816 | 11 804 | 13 227 | 11 417 | 10 345 | 9 765 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Deputy Member | Deputy Member | 2009 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
God Driv As | Company | 100.0% | 100.0% | 2022 |
Svai Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Reidar Arnfinn Mesel | Deputy Member | 0 companies |
| Thor Helle | Chief Executive Officer | 0 companies |
| Rune Mesel | Chief Executive Officer | 0 companies |
| Tore Gustav Drivenes | Chairman | 0 companies |
| Dag Rune Løvdal | Chairman | 0 companies |