| Revenue | NOK 268K | +27% |
| EBITDA | NOK 156K | +169% |
| Net profit | NOK 414K | +4% |
| Total assets | NOK 10M | +0% |
| Equity | NOK 9M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 53 | 185 | 187 | 170 | 126 | 114 | 182 | 190 | 193 | 197 | 206 | 210 | 216 | 211 | 268 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −56 | −12 | 32 | 170 | 164 | 161 | 41 | −49 | 79 | 15 | −5 | 46 | 90 | 84 | 5 | 58 | 156 |
| Depreciation & amort. | −0 | −0 | −7 | −7 | −7 | −7 | −7 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −56 | −12 | 25 | 163 | 157 | 154 | 34 | −54 | 79 | 15 | −5 | 46 | 90 | 84 | 5 | 58 | 156 |
| Net financials | 5 | 7 221 | 248 | −275 | 282 | 635 | 363 | 68 | 291 | 160 | 2 353 | 280 | 125 | 72 | 454 | 374 | 323 |
| Profit before tax | −51 | 7 209 | 272 | −112 | 439 | 789 | 396 | 14 | 370 | 176 | 2 348 | 326 | 214 | 155 | 459 | 432 | 479 |
| Tax | −0 | 35 | 24 | 33 | 95 | 112 | 107 | 26 | 80 | 46 | 55 | 57 | 48 | 44 | 28 | 33 | 65 |
| Net profit | −51 | 7 174 | 248 | −145 | 344 | 677 | 289 | −12 | 290 | 130 | 2 293 | 269 | 167 | 112 | 431 | 399 | 414 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 943 | 10 152 | 13 537 | 13 288 | 13 593 | 14 013 | 14 395 | 14 229 | 10 821 | 10 820 | 10 942 | 10 533 | 9 961 | 9 889 | 10 124 | 10 056 | 10 038 |
| Equity | 2 929 | 10 103 | 10 351 | 10 206 | 10 550 | 11 228 | 11 517 | 11 505 | 8 394 | 8 524 | 8 817 | 8 587 | 8 203 | 8 315 | 8 746 | 8 832 | 8 973 |
| Long-term debt | 14 | 14 | 3 162 | 0 | 2 957 | 2 849 | 2 736 | 2 651 | 2 430 | 2 250 | 2 070 | 1 890 | 1 710 | 1 530 | 1 350 | 1 192 | 990 |
| Short-term debt | 0 | 35 | 24 | 26 | 86 | −63 | 143 | 73 | −4 | 45 | 55 | 57 | 48 | 44 | 28 | 32 | 75 |
| Total debt | 14 | 49 | 3 186 | 3 082 | 3 043 | 2 786 | 2 878 | 2 725 | 2 426 | 2 295 | 2 125 | 1 947 | 1 758 | 1 574 | 1 378 | 1 224 | 1 065 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stefanie Witte | Deputy Member | 0 companies |
| Karl Dalby Skjelbred | Chairman | 0 companies |