| Revenue | NOK 335K | +110% |
| EBITDA | NOK 53K | +137% |
| Net profit | NOK 3K | -99% |
| Total assets | NOK 2,4M | +100% |
| Equity | NOK 317K | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 54 | 54 | 154 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 54 | 0 | 0 | 92 | 33 | 160 | 335 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −60 | −117 | −65 | −227 | −22 | 8 | 2 | −100 | −8 | −3 | −49 | −6 | −70 | −77 | −21 | −134 | −146 | 53 |
| Depreciation & amort. | −7 | −57 | −80 | −89 | −89 | −89 | −85 | −71 | −64 | −55 | −38 | −28 | −28 | −28 | −28 | −28 | −28 | −50 |
| EBIT | −67 | −174 | −145 | −316 | −111 | −81 | −83 | −171 | −72 | −58 | −87 | −34 | −98 | −105 | −49 | −162 | −174 | 3 |
| Net financials | 30 | −6 | −7 | −12 | −12 | −3 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Profit before tax | −37 | −180 | −153 | −328 | −123 | −84 | −83 | −170 | −72 | −57 | −87 | −33 | −97 | −105 | −49 | −162 | −173 | 3 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −441 | 1 |
| Net profit | −37 | −180 | −153 | −328 | −123 | −84 | −83 | −170 | −72 | −57 | −87 | −33 | −97 | −105 | −49 | −162 | 267 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 534 | 1 773 | 1 853 | 1 757 | 1 782 | 1 598 | 1 578 | 1 617 | 1 546 | 1 489 | 1 502 | 1 469 | 1 372 | 1 299 | 1 064 | 917 | 1 183 | 2 372 |
| Equity | 153 | −28 | −181 | 1 202 | 1 079 | 995 | 912 | 742 | 670 | 886 | 899 | 866 | 769 | 664 | 208 | 47 | 314 | 317 |
| Long-term debt | 0 | 0 | 0 | 0 | 703 | 603 | 666 | 875 | 876 | 603 | 603 | 603 | 603 | 603 | 819 | 803 | 803 | 1 655 |
| Short-term debt | 2 381 | 1 608 | 1 710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32 | 37 | 68 | 66 | 400 |
| Total debt | 2 381 | 1 801 | 2 034 | 555 | 703 | 603 | 666 | 875 | 876 | 603 | 603 | 603 | 603 | 635 | 856 | 871 | 869 | 2 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2022 | |
| Individual | 16.0% | 16.0% | 2023 | |
Louise Marijke Reevede Waard | Company | 16.0% | 16.0% | 2023 |
James Anson Graham | Company | 10.6% | 10.6% | 2023 |
Charles Henry Bennett | Company | 5.3% | 5.3% | 2023 |
Martin David Read | Company | 5.3% | 5.3% | 2023 |
Miriam Rosen | Company | 5.3% | 5.3% | 2023 |
David Leon Rosen | Company | 5.3% | 5.3% | 2023 |
Olav As | Company | 5.3% | 5.3% | 2023 |
Christopher Edmund Barton | Company | 4.4% | 4.4% | 2023 |
John Volmer Raabo Larsen | Company | 4.4% | 4.4% | 2023 |
Richard Stedmanjones | Company | 4.4% | 4.4% | 2023 |
| Individual | 4.4% | 4.4% | 2022 | |
Julian Cooke | Company | 4.4% | 4.4% | 2023 |
Robin Upton | Company | 4.4% | 4.4% | 2023 |
Chris Upton | Company | 4.4% | 4.4% | 2023 |
Jeremy Peter Bradshaw | Company | 2.2% | 2.2% | 2023 |
Alan Hugh Peters | Company | 2.2% | 2.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Edward Yatman | Chief Executive Officer | 0 companies |
| Eline Benneche Gulsrud | Chief Executive Officer | 0 companies |
| Olav Trygvesøn Skinnarland | Chairman | 0 companies |
| Arne Eivind Andersen | Chairman | 0 companies |