| Revenue | NOK 123,1M | -3% |
| EBITDA | NOK 14,5M | +189% |
| Net profit | NOK -4,4M | +78% |
| Total assets | NOK 116,2M | -13% |
| Equity | NOK 18M | -25% |
| Employees | 127 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 68 813 | 73 088 | 96 298 | 127 578 | 123 133 |
| Staff expenses | −23 970 | −24 630 | −36 808 | −48 469 | −47 777 |
| EBITDA | 16 964 | 13 504 | 4 237 | 5 028 | 14 536 |
| Depreciation & amort. | −10 046 | −10 247 | −9 015 | −19 238 | −14 732 |
| EBIT | 6 918 | 3 257 | −4 778 | −14 210 | −196 |
| Net financials | −408 | −361 | −1 324 | −5 049 | −4 191 |
| Profit before tax | 6 510 | 2 896 | −6 102 | −19 259 | −4 388 |
| Tax | 1 443 | 644 | −1 331 | 692 | −0 |
| Net profit | 5 067 | 2 252 | −4 772 | −19 951 | −4 388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 021 | 57 692 | 95 787 | 133 923 | 116 168 |
| Equity | 26 585 | 28 836 | 23 984 | 24 033 | 18 021 |
| Long-term debt | 9 147 | 15 794 | 38 955 | 88 246 | 76 149 |
| Short-term debt | 11 289 | 13 061 | 32 848 | 21 644 | 21 998 |
| Total debt | 20 436 | 28 856 | 71 803 | 109 890 | 98 147 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
KM Deputy Member | Deputy Member | 2025 |
OO Deputy Member | Deputy Member | 2022 |
TT Deputy Member | Deputy Member | 2024 |
PI Deputy Member | Deputy Member | 2024 |
EH Deputy Member | Deputy Member | 2024 |
EM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (7) | ||
KA Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
KL Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
GW Deputy Member | Deputy Member | 2021 – 2021 |
JO Deputy Member | Deputy Member | 2022 – 2024 |
OS Deputy Member | Deputy Member | 2022 – 2024 |
TN Deputy Member | Deputy Member | 2022 – 2024 |
RL Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Deputy Chairman | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Deputy Chairman | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2024 | |
| Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Martin Edland | Deputy Member | 0 companies |
| Kari Anita Forberg | Chief Executive Officer | 0 companies |
| Ove Olav Sending | Deputy Member | 0 companies |
| Kenneth Lindquist | Chief Executive Officer | 0 companies |
| Gunnar Wraa | Deputy Member | 0 companies |
| Jan Otto Tvetenstrand | Deputy Member | 0 companies |
| Torfinn Tjønn | Deputy Member | 0 companies |
| Per Ivar Magnushommen | Deputy Member | 0 companies |
| Elin Halvorsen | Deputy Member | 0 companies |
| Espen Marthinsen | Chief Executive Officer | 0 companies |
| Olav Seltveit Urbø | Deputy Member | 0 companies |
| Toril Nicolaisen | Deputy Member | 0 companies |
| Ronny Lorang Oprea | Deputy Member | 0 companies |
| Knut Gjersund | Board of Directors | 0 companies |
| Lars Arne Straand | Board of Directors | 0 companies |
| Hilde Fjellheim | Chairman | 0 companies |
| Morten Olav Dyrud | Deputy Chairman | 0 companies |
| Gerd Straume | Board of Directors | 0 companies |
| Øyvind Gletne | Board of Directors | 0 companies |
| Svein Kostveit | Chairman | 0 companies |
| Tor Einar Andersson | Board of Directors | 0 companies |
| Erik Haugerød | Board of Directors | 0 companies |
| Olav Veum | Chairman | 0 companies |
| Ingunn Vik Launes | Board of Directors | 0 companies |
| Ruth Marie Bergsli | Board of Directors | 0 companies |
| Inge Sondre Bratland | Deputy Chairman | 0 companies |