| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | -136% |
| Net profit | NOK -399K | -49% |
| Total assets | NOK 8M | +0% |
| Equity | NOK -675K | -144% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 680 | 5 959 | 1 111 | 1 028 | 0 | 534 | 0 | 1 290 | 0 | 0 | 0 | 0 | 600 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −14 | −37 | −61 | 1 714 | 143 | 134 | −15 | 93 | −36 | 354 | −43 | −32 | −35 | −60 | 119 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −14 | −37 | −61 | 1 714 | 143 | 134 | −15 | 93 | −36 | 354 | −43 | −32 | −35 | −60 | 119 | −43 |
| Net financials | 0 | −1 | 0 | 0 | −346 | −230 | −315 | −360 | −290 | −253 | −265 | −291 | −290 | −274 | −355 | −462 | −469 |
| Profit before tax | −0 | −15 | −37 | −61 | 1 368 | −87 | −181 | −375 | −197 | −289 | 89 | −334 | −322 | −309 | −415 | −342 | −512 |
| Tax | −0 | −0 | −0 | −0 | 353 | −0 | −0 | −0 | −0 | −0 | −228 | −74 | −71 | −68 | −91 | −75 | −113 |
| Net profit | −0 | −15 | −37 | −61 | 1 015 | −87 | −181 | −375 | −197 | −289 | 317 | −261 | −251 | −241 | −324 | −267 | −399 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 1 353 | 4 871 | 5 859 | 5 242 | 5 560 | 7 528 | 7 799 | 7 361 | 7 257 | 8 005 | 7 741 | 8 198 | 7 923 | 8 005 | 7 931 | 7 953 |
| Equity | 101 | 86 | 49 | −12 | 1 604 | 1 517 | 1 337 | 961 | 764 | 475 | 793 | 532 | 556 | 314 | −9 | −276 | −675 |
| Long-term debt | 0 | 600 | 600 | 600 | 600 | 600 | 600 | 6 600 | 6 280 | 6 246 | 6 670 | 6 670 | 7 366 | 7 373 | 6 670 | 6 070 | 6 070 |
| Short-term debt | 2 | 667 | 4 222 | 5 270 | 3 038 | 3 443 | 5 591 | 238 | 317 | 536 | 542 | 540 | 277 | 235 | 1 344 | 2 137 | 2 559 |
| Total debt | 2 | 1 267 | 4 822 | 5 870 | 3 638 | 4 043 | 6 191 | 6 838 | 6 597 | 6 782 | 7 212 | 7 210 | 7 643 | 7 608 | 8 014 | 8 207 | 8 629 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mates Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| May Kristin Sildnes | Board of Directors | 0 companies |
| Terje Sildnes | Chairman | 0 companies |