| Revenue | NOK 3,8M | +1% |
| EBITDA | NOK -431K | -246% |
| Net profit | NOK -325K | -259% |
| Total assets | NOK 1,4M | +36% |
| Equity | NOK -90K | -138% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 418 | 1 721 | 2 265 | 2 364 | 2 790 | 3 330 | 4 468 | 4 135 | 6 199 | 5 906 | 3 109 | 3 761 | 2 029 | 1 765 | 4 617 | 3 779 | 3 708 | 3 753 |
| Staff expenses | −187 | −374 | −558 | −770 | −393 | −763 | −1 310 | −1 106 | −1 879 | −2 430 | −998 | −1 269 | −730 | −424 | −2 193 | −1 997 | −1 877 | −2 508 |
| EBITDA | −137 | −66 | −154 | −133 | 756 | 160 | −414 | 476 | 619 | −205 | 539 | 509 | −48 | 359 | −420 | −393 | 295 | −431 |
| Depreciation & amort. | −1 | −6 | −26 | −81 | −92 | −93 | −139 | −124 | −94 | −90 | −97 | −99 | −116 | −110 | −78 | −43 | −34 | −13 |
| EBIT | −139 | −72 | −181 | −214 | 664 | 67 | −554 | 352 | 526 | −296 | 441 | 410 | −164 | 248 | −497 | −436 | 261 | −445 |
| Net financials | −0 | −6 | −18 | −43 | −18 | −9 | −59 | −72 | −82 | −85 | −92 | −77 | −47 | −32 | 15 | −30 | 4 | −59 |
| Profit before tax | −139 | −78 | −199 | −257 | 646 | 59 | −613 | 280 | 444 | −380 | 349 | 333 | −211 | 217 | −483 | −466 | 265 | −504 |
| Tax | −40 | −18 | −53 | −66 | 187 | 21 | −156 | 91 | 131 | −70 | 89 | 79 | −43 | 14 | −105 | −99 | 61 | −179 |
| Net profit | −99 | −59 | −145 | −192 | 460 | 38 | −457 | 188 | 313 | −310 | 261 | 254 | −168 | 203 | −378 | −367 | 204 | −325 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 317 | 842 | 606 | 784 | 1 089 | 2 354 | 1 889 | 2 234 | 2 130 | 1 869 | 1 875 | 1 819 | 1 471 | 1 010 | 871 | 1 003 | 1 363 |
| Equity | 276 | 216 | 71 | 199 | 659 | 697 | 240 | 429 | 572 | 262 | 522 | 776 | 608 | 811 | 398 | 31 | 235 | −90 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 786 | 701 | 616 | 940 | 813 | 689 | 1 093 | 417 | 167 | 0 | 0 | 0 |
| Short-term debt | 179 | 101 | 771 | 406 | 125 | 392 | 1 327 | 759 | 1 046 | 928 | 533 | 409 | 118 | 243 | 445 | 840 | 767 | 1 452 |
| Total debt | 179 | 101 | 771 | 406 | 125 | 392 | 2 114 | 1 460 | 1 662 | 1 868 | 1 347 | 1 098 | 1 211 | 660 | 611 | 840 | 767 | 1 452 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.0% | 11.0% | 2022 | |
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fatima Myrseth | Chairman | 0 companies |