| Revenue | NOK 23M | +3% |
| EBITDA | NOK 5,7M | +5% |
| Net profit | NOK 4,4M | +0% |
| Total assets | NOK 35,9M | +9% |
| Equity | NOK 28,5M | +5% |
| Employees | 13 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 806 | 8 980 | 0 | 0 | 12 625 | 17 156 | 18 387 | 18 872 | 19 652 | 20 882 | 21 663 | 21 763 | 19 901 | 22 340 | 23 000 |
| Staff expenses | −3 099 | −2 807 | −0 | −0 | −4 058 | −4 686 | −4 979 | −5 517 | −5 781 | −6 218 | −6 108 | −6 360 | −6 033 | −7 530 | −7 389 |
| EBITDA | 3 023 | 3 379 | 0 | 0 | 4 883 | 6 874 | 7 121 | 6 668 | 6 956 | 7 199 | 7 086 | 6 702 | 5 511 | 5 440 | 5 694 |
| Depreciation & amort. | −53 | −96 | −0 | −0 | −286 | −338 | −257 | −336 | −348 | −260 | −160 | −107 | −267 | −846 | −1 467 |
| EBIT | 2 970 | 3 284 | 0 | 0 | 4 597 | 6 536 | 6 863 | 6 332 | 6 608 | 6 939 | 6 927 | 6 595 | 5 244 | 4 595 | 4 227 |
| Net financials | 130 | 190 | 0 | 0 | 375 | 255 | 157 | 328 | 585 | 405 | 462 | 439 | 679 | 1 115 | 1 406 |
| Profit before tax | 3 100 | 3 473 | 0 | 0 | 4 972 | 6 791 | 7 020 | 6 660 | 7 193 | 7 345 | 7 389 | 7 034 | 5 923 | 5 710 | 5 634 |
| Tax | 868 | 972 | −0 | −0 | 1 354 | 1 811 | 1 739 | 1 567 | 1 612 | 1 639 | 1 613 | 1 519 | 1 227 | 1 256 | 1 201 |
| Net profit | 2 232 | 2 501 | 0 | 0 | 3 618 | 4 979 | 5 281 | 5 093 | 5 581 | 5 705 | 5 776 | 5 516 | 4 696 | 4 454 | 4 433 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 685 | 8 359 | — | — | 14 848 | 14 230 | 17 866 | 19 527 | 22 284 | 25 045 | 26 854 | 29 215 | 31 303 | 33 051 | 35 886 |
| Equity | 3 830 | 5 331 | — | — | 9 946 | 7 925 | 10 206 | 12 299 | 14 880 | 20 586 | 19 362 | 21 878 | 24 573 | 27 028 | 28 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 32 | 30 | 4 | 0 | 0 | 0 | 0 | 37 | 58 | 4 |
| Short-term debt | 2 854 | 3 028 | 0 | 0 | 4 902 | 6 273 | 7 630 | 7 225 | 7 403 | 4 459 | 7 492 | 7 337 | 6 693 | 5 965 | 7 422 |
| Total debt | 2 854 | 3 028 | 0 | 0 | 4 902 | 6 305 | 7 660 | 7 228 | 7 403 | 4 459 | 7 492 | 7 337 | 6 730 | 6 023 | 7 426 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Foldal | Chairman | 0 companies |
| Anne Marie Risbakk Foldal | Board of Directors | 0 companies |