| Revenue | NOK 1,7M | +5% |
| EBITDA | NOK 122K | +2% |
| Net profit | NOK 122K | +6% |
| Total assets | NOK 979K | +44% |
| Equity | NOK -382K | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 682 | 841 | 1 357 | 1 645 | 2 027 | 2 062 | 1 741 | 1 599 | 1 269 | 1 346 | 1 082 | 1 662 | 1 747 |
| Staff expenses | −656 | −504 | −581 | −730 | −977 | −1 026 | −945 | −795 | −602 | −793 | −813 | −948 | −1 038 |
| EBITDA | 358 | −176 | 91 | 242 | 324 | 177 | 128 | −237 | −159 | 47 | −432 | 120 | 122 |
| Depreciation & amort. | −5 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 353 | −182 | 91 | 242 | 324 | 177 | 128 | −237 | −159 | 47 | −432 | 120 | 122 |
| Net financials | 1 | 2 | 0 | 0 | 0 | −1 | −0 | −2 | −0 | 0 | −8 | −4 | 0 |
| Profit before tax | 354 | −180 | 91 | 243 | 324 | 177 | 128 | −239 | −159 | 47 | −441 | 115 | 122 |
| Tax | 41 | −61 | 25 | 66 | 81 | 53 | 29 | −62 | 62 | −0 | −3 | −0 | −0 |
| Net profit | 314 | −119 | 66 | 176 | 243 | 124 | 99 | −177 | −221 | 47 | −437 | 115 | 122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 940 | 794 | 768 | 560 | 792 | 605 | 875 | 873 | 607 | 785 | 654 | 681 | 979 |
| Equity | 150 | 31 | 97 | 273 | 30 | 70 | 168 | −9 | −230 | −183 | −620 | −505 | −382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 408 | 411 | 349 | 0 | 754 | 865 |
| Short-term debt | 790 | 763 | 671 | 287 | 762 | 532 | 703 | 474 | 426 | 619 | 1 274 | 432 | 496 |
| Total debt | 790 | 763 | 671 | 287 | 762 | 535 | 707 | 882 | 837 | 967 | 1 274 | 1 186 | 1 361 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Nistad | Deputy Member | 0 companies |
| Stein Kvalheim | Chairman | 0 companies |