Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Grav & Mur AS
AS
Active
Org 992847506
Nedre Nøttveit 62, 5238
Rådal
Other specialised construction activities n.e.c.
·
NACE 4399
Est. 2008 · 18 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Other specialised construction activities n.e.c.
/
Grav & Mur AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
29M
21M
14M
7M
0M
2013: 12M
12M
2013
2014: 21M (+75% vs 2013)
21M
+75%
2014
2015: 20M (-5% vs 2014)
20M
-5%
2015
2016: 23M (+15% vs 2015)
23M
+15%
2016
2017: 10M (-57% vs 2016)
10M
-57%
2017
EBITDA
NOK millions
2M
1M
-1M
-2M
-3M
2013: 1M
1M
2013
2014: 1M (0% vs 2013)
1M
0%
2014
2015: -1M (-200% vs 2014)
-1M
-200%
2015
2016: -2M (-100% vs 2015)
-2M
-100%
2016
2017: -2M (0% vs 2016)
-2M
0%
2017
Income statement
NOK thousands
Item
2017
2016
2015
2014
2013
Revenue
10 310
22 715
19 794
20 727
11 841
Staff expenses
−5 118
−8 632
−8 697
−6 749
−4 500
EBITDA
−2 310
−2 474
−922
651
836
Depreciation & amort.
−32
−226
−222
−190
−139
EBIT
−2 342
−2 700
−1 144
460
697
Net financials
−91
−60
−86
−74
−83
Profit before tax
−2 433
−2 759
−1 231
386
614
Tax
−35
−0
−7
179
178
Net profit
−2 398
−2 759
−1 224
208
436
Balance sheet
NOK thousands
Item
2017
2016
2015
2014
2013
Total assets
1 773
3 072
5 602
6 265
5 432
Equity
−5 683
−3 394
−635
589
382
Long-term debt
1 786
736
587
568
870
Short-term debt
5 570
5 630
5 551
5 007
4 130
Total debt
7 356
6 366
6 137
5 576
5 000
Financial ratios
5-year trend
EBITDA margin
−22,4 %
This company
15,8 %
Market median
This company
Market median
242% below market
2013
2017
Equity ratio
−320,4 %
This company
38,2 %
Market median
This company
Market median
939% below market
2013
2017
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2013
2017
Net profit margin
−23,3 %
This company
8,1 %
Market median
This company
Market median
388% below market
2013
2017
Asset turnover
5,81×
This company
1,12×
Market median
This company
Market median
419% above market
2013
2017
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2013
2017
Annual reports & filings
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
View
PDF
More on Grav & Mur AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
