| Revenue | NOK 0 | — |
| EBITDA | NOK -153K | +5% |
| Net profit | NOK 58,6M | +642% |
| Total assets | NOK 720,7M | +5% |
| Equity | NOK 398,6M | +15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 120 | 36 436 | 55 361 | 56 612 | 45 432 | 39 349 | 41 373 | 45 219 | 59 408 | 46 609 | 56 006 | 37 366 | 0 | 886 | 4 702 | 765 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 693 | −13 138 | −15 497 | −0 | −109 | −942 | −4 492 | −811 | −0 |
| EBITDA | 14 876 | 13 296 | 27 812 | 24 243 | 17 842 | 6 806 | 6 611 | 11 392 | 19 041 | 15 805 | 21 858 | 37 089 | −240 | −282 | −215 | −161 | −153 |
| Depreciation & amort. | −5 654 | −9 419 | −6 442 | −6 638 | −6 579 | −0 | −0 | −0 | −6 325 | −6 320 | −6 348 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 9 221 | 3 877 | 21 370 | 17 605 | 11 263 | 6 806 | 6 611 | 11 392 | 12 716 | 9 485 | 15 509 | 37 089 | −240 | −282 | −215 | −161 | −153 |
| Net financials | −7 446 | −4 318 | −3 143 | −4 935 | −3 177 | −1 477 | −1 545 | −430 | 378 | 787 | 410 | 2 617 | 266 | 115 359 | 1 931 | −13 709 | 61 850 |
| Profit before tax | 1 775 | −440 | 18 227 | 12 670 | 8 086 | 5 329 | 5 066 | 10 962 | 13 094 | 10 272 | 15 919 | 39 706 | 26 | 115 077 | 1 715 | −13 870 | 61 697 |
| Tax | 528 | 29 | 4 968 | 4 096 | 2 584 | 1 370 | 1 396 | 2 734 | 3 142 | 2 240 | 3 413 | −1 754 | 6 | 5 | 378 | −3 051 | 3 057 |
| Net profit | 1 248 | −470 | 13 259 | 8 574 | 5 502 | 3 959 | 3 670 | 8 228 | 9 951 | 8 031 | 12 506 | 41 460 | 20 | 115 072 | 1 337 | −10 818 | 58 640 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 172 582 | 164 278 | 173 370 | 178 937 | 177 429 | 170 999 | 174 289 | 173 128 | 179 416 | 118 672 | 854 871 | 765 750 | 749 751 | 871 769 | 701 566 | 684 079 | 720 713 |
| Equity | 48 075 | 45 415 | — | 67 248 | 72 749 | 76 708 | 80 379 | 88 607 | 98 558 | 106 589 | 119 096 | 260 576 | 256 596 | 367 669 | 365 006 | 347 347 | 398 621 |
| Long-term debt | 115 000 | 115 000 | 107 096 | 102 858 | 94 685 | 85 924 | 85 551 | 76 523 | 67 607 | 2 006 | 724 403 | 482 387 | 487 863 | 498 536 | 328 109 | 325 889 | 108 025 |
| Short-term debt | 9 508 | 3 863 | 7 600 | 8 831 | 9 994 | 8 367 | 8 359 | 7 998 | 13 251 | 10 077 | 11 373 | 22 787 | 5 292 | 5 565 | 8 451 | 10 843 | 214 067 |
| Total debt | 124 508 | 118 863 | 114 696 | 111 689 | 104 679 | 94 291 | 93 910 | 84 521 | 80 858 | 12 083 | 735 775 | 505 174 | 493 155 | 504 101 | 336 560 | 336 732 | 322 092 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sansibar Invest As | Company | 89.5% | 89.5% | 2024 |
Sansibar As | Company | 78.9% | 78.9% | 2023 |
| Individual | 10.6% | 10.6% | 2024 | |
| Individual | 10.6% | 10.6% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Strand Teige | Chief Executive Officer | 0 companies |
| Jan Terje Teige | Chairman | 0 companies |