| Revenue | NOK 197K | -58% |
| EBITDA | NOK -6K | -113% |
| Net profit | NOK -40K | -222% |
| Total assets | NOK 724K | +6% |
| Equity | NOK 336K | -11% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 698 | 1 197 | 406 | 375 | 287 | 272 | 381 | 366 | 569 | 552 | 673 | 454 | 527 | 668 | 572 | 522 | 467 | 197 |
| Staff expenses | −143 | −43 | −0 | 49 | −32 | −50 | −114 | −78 | −74 | −7 | −17 | −14 | −12 | −28 | −44 | −75 | −110 | −24 |
| EBITDA | 75 | 464 | −175 | 112 | 46 | −6 | 74 | 41 | 13 | −72 | 43 | −160 | 36 | −31 | 81 | 141 | 42 | −6 |
| Depreciation & amort. | −16 | −40 | −49 | −43 | −2 | −8 | −17 | −21 | −0 | −0 | −0 | −7 | −11 | −12 | −23 | −19 | −17 | −14 |
| EBIT | 59 | 425 | −225 | 69 | 44 | −14 | 57 | 21 | 13 | −72 | 43 | −167 | 24 | −43 | 58 | 122 | 26 | −20 |
| Net financials | −115 | 0 | −2 | 0 | −0 | 1 | 2 | 2 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | −0 | −0 | 0 |
| Profit before tax | −56 | 425 | −227 | 69 | 44 | −13 | 59 | 23 | 13 | −72 | 42 | −167 | 24 | −43 | 58 | 122 | 25 | −19 |
| Tax | −0 | 120 | 14 | −0 | −0 | −0 | −0 | 4 | −5 | −0 | −0 | −0 | −0 | −0 | 23 | 23 | −7 | 20 |
| Net profit | −56 | 305 | −241 | 69 | 44 | −13 | 59 | 19 | 18 | −72 | 42 | −167 | 24 | −43 | 34 | 99 | 32 | −40 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 730 | 306 | 331 | 437 | 356 | 431 | 433 | 450 | 393 | 511 | 452 | 497 | 339 | 598 | 703 | 680 | 724 |
| Equity | 165 | 471 | 229 | 299 | 342 | 329 | 389 | 408 | 426 | 354 | 396 | 229 | 253 | 210 | 244 | 343 | 376 | 336 |
| Long-term debt | −38 | −38 | 0 | 0 | 69 | 0 | 0 | 0 | 0 | 0 | 0 | −3 | −13 | −118 | 2 | 0 | 0 | 0 |
| Short-term debt | 194 | 298 | 77 | 33 | 25 | 26 | 42 | 26 | 25 | 40 | 115 | 226 | 257 | 247 | 351 | 359 | 304 | 388 |
| Total debt | 156 | 259 | 77 | 33 | 94 | 26 | 42 | 26 | 25 | 40 | 115 | 223 | 244 | 129 | 353 | 360 | 305 | 388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Deputy Member | Deputy Member | 2008 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Helliesen Håland | Deputy Member | 0 companies |
| Kari Anita Bråthen Frogner Jansen | Chief Executive Officer | 0 companies |
| Mathilde Elise Bråthen Frogner Jansen | Board of Directors | 0 companies |