| Revenue | NOK 7,5M | -24% |
| EBITDA | NOK 534K | -84% |
| Net profit | NOK 463K | -81% |
| Total assets | NOK 11,9M | -4% |
| Equity | NOK 10,4M | +1% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 141 | 3 238 | 3 975 | 3 283 | 3 662 | 3 759 | 4 375 | 3 764 | 4 697 | 5 934 | 5 991 | 5 947 | 5 884 | 7 867 | 7 903 | 9 760 | 7 450 |
| Staff expenses | −1 175 | −1 341 | −1 336 | −1 259 | −1 401 | −1 877 | −1 737 | −1 729 | −2 095 | −2 172 | −2 110 | −2 264 | −2 616 | −2 791 | −3 113 | −3 057 | −3 317 |
| EBITDA | 466 | 223 | 866 | 176 | 367 | 13 | 700 | 466 | 504 | 1 168 | 1 154 | 1 065 | 850 | 1 436 | 1 379 | 3 258 | 534 |
| Depreciation & amort. | −61 | −93 | −126 | −126 | −126 | −140 | −148 | −160 | −164 | −123 | −21 | −7 | −28 | −26 | −45 | −80 | −70 |
| EBIT | 406 | 131 | 740 | 50 | 241 | −126 | 552 | 305 | 340 | 1 045 | 1 133 | 1 057 | 821 | 1 410 | 1 334 | 3 178 | 463 |
| Net financials | 6 | −2 | −11 | 23 | 34 | 28 | 27 | 7 | 3 | −9 | −18 | −9 | −18 | −33 | −13 | 30 | 133 |
| Profit before tax | 412 | 129 | 729 | 73 | 275 | −98 | 579 | 312 | 343 | 1 037 | 1 115 | 1 049 | 803 | 1 377 | 1 322 | 3 208 | 596 |
| Tax | 186 | −32 | 209 | 28 | 86 | −0 | 106 | 83 | 86 | 247 | 255 | 231 | 177 | 303 | 291 | 706 | 133 |
| Net profit | 225 | 161 | 521 | 45 | 189 | −98 | 473 | 229 | 258 | 789 | 860 | 818 | 626 | 1 074 | 1 031 | 2 502 | 463 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 342 | 1 711 | 2 491 | 2 421 | 2 507 | 2 490 | 3 027 | 3 262 | 3 759 | 5 850 | 6 801 | 7 799 | 8 364 | 9 190 | 10 000 | 12 440 | 11 938 |
| Equity | 1 658 | 1 229 | 1 750 | 1 795 | 1 916 | 1 817 | 2 290 | 2 519 | 2 777 | 3 366 | 4 226 | 5 044 | 5 670 | 6 744 | 7 775 | 10 277 | 10 397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 17 | 8 | 37 | 27 | 17 | 13 | 11 | 22 | 34 | 31 |
| Short-term debt | 683 | 476 | 740 | 625 | 591 | 672 | 704 | 726 | 975 | 2 446 | 2 548 | 2 738 | 2 681 | 2 434 | 2 203 | 2 129 | 1 509 |
| Total debt | 683 | 481 | 740 | 625 | 591 | 672 | 736 | 743 | 982 | 2 483 | 2 574 | 2 755 | 2 694 | 2 446 | 2 224 | 2 162 | 1 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
DW Deputy Member | Deputy Member | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marzena Eiesland | Chief Executive Officer | 0 companies |
| Dominik Witold Kostilek | Deputy Member | 0 companies |