| Revenue | NOK 0 | — |
| EBITDA | NOK -11K | -42% |
| Net profit | NOK -11K | -100% |
| Total assets | NOK 49K | +399% |
| Equity | NOK -1,9M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −27 | −18 | −25 | −14 | −6 | −6 | −5 | −5 | −6 | −7 | −6 | −8 | −8 | −11 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −27 | −18 | −25 | −14 | −6 | −6 | −5 | −5 | −6 | −7 | −6 | −8 | −8 | −11 |
| Net financials | 122 | −3 795 | −251 | 3 493 | −278 | −201 | −1 914 | 1 377 | −293 | −591 | −697 | −4 239 | −12 590 | 12 589 | 0 |
| Profit before tax | 122 | −3 822 | −269 | 3 468 | −292 | −207 | −1 920 | 1 372 | −298 | −597 | −704 | −4 245 | −12 598 | 12 582 | −11 |
| Tax | 34 | −24 | −52 | −0 | −0 | −49 | −44 | −23 | −0 | −0 | −0 | −0 | −0 | −2 | −0 |
| Net profit | 88 | −3 798 | −217 | 3 468 | −292 | −158 | −1 875 | 1 395 | −298 | −597 | −704 | −4 245 | −12 598 | 12 583 | −11 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 597 | 6 061 | 6 251 | 9 964 | 10 243 | 10 353 | 18 432 | 19 965 | 19 960 | 19 644 | 19 237 | 15 365 | 3 003 | 10 | 49 |
| Equity | 4 083 | 285 | 202 | 3 671 | 3 671 | 3 640 | 1 884 | 3 348 | 3 049 | 2 452 | 1 748 | −2 497 | −15 095 | −1 911 | −1 922 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 502 | 6 714 | 16 548 | 16 617 | 16 911 | 17 192 | 17 489 | 17 862 | 18 098 | 1 754 | 1 804 |
| Short-term debt | 34 | 50 | 70 | 70 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 168 |
| Total debt | 5 514 | 5 776 | 6 049 | 6 293 | 6 572 | 6 714 | 16 548 | 16 617 | 16 911 | 17 192 | 17 489 | 17 862 | 18 098 | 1 921 | 1 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nils Lemming Consulting As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Backer Lemming | Deputy Member | 0 companies |
| Nils Lemming | Chairman | 0 companies |