| Revenue | NOK 36,7M | +6% |
| EBITDA | NOK 1,6M | +23% |
| Net profit | NOK 237K | +145% |
| Total assets | NOK 23,8M | +10% |
| Equity | NOK 13,3M | +2% |
| Employees | 22 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 509 | 8 171 | 7 162 | 8 819 | 6 444 | 13 259 | 11 336 | 13 729 | 23 006 | 15 469 | 16 042 | 26 901 | 21 721 | 23 406 | 29 436 | 34 596 | 36 738 |
| Staff expenses | −1 111 | −3 484 | −3 681 | −4 143 | −2 849 | −3 450 | −4 134 | −5 977 | −7 577 | −7 373 | −6 413 | −10 055 | −10 173 | −9 565 | −13 802 | −14 630 | −14 614 |
| EBITDA | 292 | 680 | 487 | 816 | −144 | 2 667 | 681 | 1 070 | 4 283 | 514 | 1 718 | 2 245 | 1 186 | 2 904 | 1 725 | 1 291 | 1 592 |
| Depreciation & amort. | −50 | −73 | −75 | −91 | −126 | −196 | −249 | −278 | −288 | −331 | −224 | −206 | −256 | −550 | −803 | −1 104 | −1 185 |
| EBIT | 242 | 607 | 412 | 725 | −270 | 2 471 | 432 | 793 | 3 995 | 184 | 1 494 | 2 039 | 930 | 2 354 | 922 | 187 | 407 |
| Net financials | −8 | −16 | −8 | −3 | 3 | −3 | −16 | 0 | −11 | −7 | −2 | −20 | −62 | −77 | −60 | −64 | −104 |
| Profit before tax | 234 | 590 | 403 | 722 | −267 | 2 467 | 416 | 793 | 3 984 | 177 | 1 492 | 2 019 | 868 | 2 277 | 862 | 123 | 303 |
| Tax | 72 | 165 | 114 | 202 | −0 | 616 | 114 | 223 | 989 | 69 | 340 | 460 | 165 | 490 | 190 | 26 | 66 |
| Net profit | 162 | 425 | 290 | 520 | −267 | 1 851 | 302 | 570 | 2 995 | 108 | 1 152 | 1 559 | 703 | 1 788 | 672 | 97 | 237 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 835 | 2 582 | 3 594 | 4 537 | 6 966 | 6 474 | 6 119 | 6 536 | 10 263 | 10 444 | 13 675 | 15 100 | 17 540 | 17 474 | 19 803 | 21 571 | 23 764 |
| Equity | 640 | 869 | 1 159 | 1 679 | 1 266 | 3 117 | 3 419 | 3 989 | 6 984 | 7 092 | 8 244 | 9 803 | 10 505 | 12 293 | 12 965 | 13 062 | 13 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 8 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 73 | 46 | 32 |
| Short-term debt | 1 068 | 1 622 | 2 375 | 2 858 | 5 700 | 3 349 | 2 699 | 2 547 | 3 279 | 3 352 | 5 431 | 5 298 | 7 034 | 5 117 | 6 765 | 8 463 | 10 433 |
| Total debt | 1 195 | 1 714 | 2 436 | 2 858 | 5 700 | 3 358 | 2 700 | 2 547 | 3 279 | 3 352 | 5 431 | 5 298 | 7 034 | 5 181 | 6 838 | 8 509 | 10 465 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2008 | — | — |
DW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marzena Eiesland | Deputy Member | 0 companies |
| Dominik Witold Kostilek | Chief Executive Officer | 0 companies |