| Revenue | NOK 725K | -15% |
| EBITDA | NOK 377K | +2270% |
| Net profit | NOK 7,8M | +27% |
| Total assets | NOK 41,3M | -14% |
| Equity | NOK 25,6M | +23% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 274 | 1 812 | 1 983 | 533 | 179 | 109 | 126 | 723 | 0 | 845 | 1 301 | 950 | 645 | 665 | 818 | 857 | 725 |
| Staff expenses | −105 | −361 | −22 | 22 | −0 | −2 | −0 | −0 | −0 | −716 | −1 080 | −1 069 | −1 081 | −1 176 | −1 144 | −616 | −122 |
| EBITDA | 127 | 1 187 | −3 548 | −9 509 | 85 | 22 | 31 | 634 | −62 | −205 | −182 | −828 | −832 | −735 | −1 470 | 16 | 377 |
| Depreciation & amort. | −0 | −47 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −8 | −8 |
| EBIT | 127 | 1 140 | −3 548 | −9 509 | 85 | 22 | 31 | 634 | −62 | −205 | −182 | −828 | −832 | −736 | −1 478 | 7 | 368 |
| Net financials | 0 | 19 573 | 49 | 6 827 | −2 689 | 2 355 | −4 695 | 2 737 | −598 | 1 714 | 3 766 | 13 520 | 2 056 | 714 | 11 808 | 8 039 | 9 860 |
| Profit before tax | 128 | 20 712 | −3 499 | −2 682 | −2 604 | 2 377 | −4 665 | 3 371 | −660 | 1 508 | 3 584 | 12 691 | 1 223 | −22 | 10 330 | 8 046 | 10 229 |
| Tax | 33 | 386 | 463 | −0 | 91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 777 | 1 870 | 2 402 |
| Net profit | 95 | 20 326 | −3 961 | −2 682 | −2 695 | 2 377 | −4 665 | 3 371 | −660 | 1 508 | 3 584 | 12 691 | 1 223 | −22 | 7 553 | 6 176 | 7 827 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 487 | 21 442 | 14 177 | 9 206 | 8 388 | 10 339 | 5 927 | 8 249 | 6 027 | 7 421 | 24 170 | 33 674 | 26 227 | 26 818 | 39 502 | 47 821 | 41 316 |
| Equity | — | 15 521 | 11 560 | 8 877 | 6 183 | 8 560 | 3 895 | 6 267 | 5 107 | 5 615 | 6 199 | 18 890 | 17 114 | 16 092 | 18 644 | 20 820 | 25 647 |
| Long-term debt | 250 | 0 | 0 | 0 | 657 | 538 | 397 | 267 | 137 | 50 | 10 841 | 7 191 | 6 091 | 6 462 | 1 982 | 1 763 | 1 542 |
| Short-term debt | 42 | 5 921 | 2 617 | 328 | 1 548 | 1 241 | 1 635 | 1 715 | 783 | 1 756 | 7 130 | 7 592 | 3 022 | 4 264 | 18 875 | 25 237 | 14 127 |
| Total debt | 292 | 5 921 | 2 617 | 328 | 2 205 | 1 779 | 2 032 | 1 982 | 920 | 1 806 | 17 971 | 14 783 | 9 113 | 10 726 | 20 857 | 27 000 | 15 669 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lennart Fernando Clausen | Chairman | 0 companies |