| Revenue | NOK 4,3M | -15% |
| EBITDA | NOK 4M | -15% |
| Net profit | NOK 972K | -18% |
| Total assets | NOK 37,5M | -1% |
| Equity | NOK 992K | -10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 2 783 | 3 448 | 3 613 | 3 634 | 3 686 | 3 404 | 5 051 | 4 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 532 | −79 | −204 | −52 | −11 | −10 | −82 | −46 | −968 | 2 391 | 3 274 | 3 415 | 3 470 | 3 482 | 2 934 | 4 686 | 3 988 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 026 | −1 370 | −1 370 | −1 370 | −1 370 | −1 531 | −1 463 | −1 374 |
| EBIT | −1 532 | −79 | −204 | −52 | −11 | −10 | −82 | −46 | −968 | 1 365 | 1 905 | 2 046 | 2 100 | 2 113 | 1 403 | 3 223 | 2 615 |
| Net financials | 12 | −47 | −72 | −80 | −77 | −43 | −163 | −448 | −600 | −1 481 | −1 434 | −1 362 | −1 197 | −1 130 | −1 397 | −1 705 | −1 359 |
| Profit before tax | −1 520 | −126 | −275 | −132 | −88 | −53 | −245 | −494 | −1 568 | −116 | 470 | 684 | 903 | 983 | 7 | 1 518 | 1 255 |
| Tax | −0 | −0 | −0 | −0 | −221 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 | 216 | 2 | 334 | 283 |
| Net profit | −1 520 | −126 | −275 | −132 | 133 | −53 | −245 | −494 | −1 568 | −116 | 470 | 684 | 1 025 | 767 | 5 | 1 184 | 972 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 42 | 7 | 1 015 | 902 | 353 | 13 862 | 14 044 | 33 393 | 40 656 | 39 421 | 38 336 | 37 935 | 37 381 | 36 247 | 37 728 | 37 504 |
| Equity | −1 220 | −1 340 | −1 615 | −794 | −92 | 104 | −141 | −635 | −2 203 | −2 319 | −1 849 | −1 165 | −139 | 627 | 633 | 1 102 | 992 |
| Long-term debt | 0 | 1 300 | 1 622 | 1 803 | 894 | 0 | 14 000 | 14 240 | 29 148 | 42 724 | 41 011 | 39 200 | 37 796 | 36 490 | 35 276 | 35 260 | 35 085 |
| Short-term debt | 1 512 | 82 | 0 | 6 | 100 | 249 | 3 | 439 | 6 448 | 251 | 258 | 300 | 279 | 264 | 338 | 1 365 | 1 426 |
| Total debt | 1 512 | 1 382 | 1 622 | 1 809 | 994 | 249 | 14 003 | 14 679 | 35 596 | 42 975 | 41 269 | 39 500 | 38 075 | 36 754 | 35 614 | 36 626 | 36 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nile As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Wullum | Chief Executive Officer | 0 companies |
| Pål Sivert Espås | Chairman | 0 companies |