| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | +27% |
| Net profit | NOK 76K | +78% |
| Total assets | NOK 20,8M | +50% |
| Equity | NOK 7,1M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −22 | −14 | −33 | 59 | −36 | −44 | −45 | −44 | −68 | −55 | −74 | −66 | −59 | −86 | −93 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −22 | −14 | −33 | 59 | −36 | −44 | −45 | −44 | −68 | −55 | −74 | −66 | −59 | −86 | −93 | −68 |
| Net financials | 1 | −188 | 1 | 4 416 | −73 | 153 | 1 110 | 1 472 | 12 984 | −3 195 | −1 792 | 712 | 2 000 | 1 570 | 148 | 144 |
| Profit before tax | −21 | −202 | −31 | 4 475 | −109 | 109 | 1 066 | 1 428 | 12 916 | −3 251 | −1 866 | 646 | 1 941 | 1 484 | 55 | 76 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 288 | 357 | −0 | −0 | −0 | −0 | −0 | 39 | 12 | −0 |
| Net profit | −21 | −202 | −31 | 4 475 | −109 | 109 | 778 | 1 071 | 12 916 | −3 251 | −1 866 | 646 | 1 941 | 1 445 | 43 | 76 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 981 | 16 257 | 16 273 | 20 960 | 18 155 | 18 055 | 19 940 | 21 894 | 18 400 | 15 487 | 11 941 | 12 655 | 14 598 | 13 735 | 13 824 | 20 763 |
| Equity | — | — | 9 149 | 13 625 | 9 235 | 9 345 | 10 123 | 9 944 | 8 198 | 4 947 | 3 081 | 3 727 | 5 668 | 6 974 | 6 974 | 7 050 |
| Long-term debt | 0 | 0 | 0 | 1 400 | 1 477 | 1 477 | 1 477 | 1 477 | 2 228 | 2 350 | 2 350 | 8 925 | 8 925 | 6 575 | 6 575 | 10 711 |
| Short-term debt | 334 | 3 110 | 3 335 | 5 935 | 7 442 | 7 233 | 8 340 | 10 473 | 7 975 | 8 189 | 6 510 | 2 | 4 | 186 | 275 | 3 002 |
| Total debt | 5 834 | 8 799 | 7 123 | 7 335 | 8 919 | 8 710 | 9 817 | 11 950 | 10 203 | 10 539 | 8 860 | 8 928 | 8 930 | 6 761 | 6 850 | 13 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øen Holding As | Company | 50.0% | 50.0% | 2022 |
Hjelmeland Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jonny Øen | Chief Executive Officer | 0 companies |
| Dag-Jøran Hjelmeland | Chairman | 0 companies |