| Revenue | NOK 94K | -85% |
| EBITDA | NOK -41K | -3459% |
| Net profit | NOK -40K | -3399% |
| Total assets | NOK 99K | -59% |
| Equity | NOK 100K | -29% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 093 | 1 030 | 1 065 | 1 971 | 2 090 | 645 | 1 586 | 1 382 | 1 267 | 1 377 | 1 193 | 245 | 369 | 380 | 627 | 94 |
| Staff expenses | −0 | −22 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 | 19 | −4 | 4 | 10 | −21 | 44 | 0 | −0 | 0 | 11 | 0 | 28 | 4 | 1 | −41 |
| Depreciation & amort. | −1 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 | 13 | −10 | 4 | 10 | −21 | 44 | 0 | −0 | 0 | 11 | 0 | 28 | 4 | 1 | −41 |
| Net financials | 0 | 0 | 0 | −4 | 0 | 0 | 7 | −0 | 0 | 0 | 0 | 0 | −35 | 0 | 0 | 1 |
| Profit before tax | 3 | 13 | −9 | 0 | 10 | −21 | 51 | 0 | 0 | 0 | 11 | 0 | −7 | 4 | 1 | −40 |
| Tax | 1 | 4 | −1 | −0 | 0 | 4 | −0 | 8 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 |
| Net profit | 2 | 10 | −8 | 0 | 9 | −25 | 51 | −8 | 0 | 0 | 11 | 0 | −6 | 4 | 1 | −40 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 437 | 702 | 237 | 318 | 1 197 | 117 | 239 | 362 | 205 | 204 | 606 | 636 | 781 | 1 792 | 242 | 99 |
| Equity | 102 | 112 | 104 | 104 | 113 | 89 | 140 | 132 | 132 | 132 | 144 | 141 | 135 | 139 | 140 | 100 |
| Long-term debt | 0 | 3 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 450 | 1 623 | 0 | 0 |
| Short-term debt | 335 | 588 | 132 | 213 | 1 083 | 27 | 99 | 230 | 73 | −68 | 463 | 494 | 196 | 30 | 102 | −0 |
| Total debt | 335 | 590 | 133 | 214 | 1 084 | 28 | 99 | 230 | 73 | −68 | 463 | 494 | 646 | 1 653 | 102 | −0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expectra As | Company | 50.0% | 50.0% | 2022 |
Double Income As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Sørli | Chief Executive Officer | 0 companies |
| Torgeir Skirstad | Chairman | 0 companies |