| Revenue | NOK 319K | +2% |
| EBITDA | NOK 93K | +143% |
| Net profit | NOK 21K | +194% |
| Total assets | NOK 880K | +0% |
| Equity | NOK 635K | +3% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 53 | 70 | 54 | 63 | 131 | 626 | 354 | 322 | 601 | 1 507 | 417 | 663 | 519 | 312 | 319 |
| Staff expenses | −13 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −87 | −37 | −0 | −2 | −5 | −6 |
| EBITDA | −75 | −22 | 37 | −1 262 | −41 | 43 | 165 | 135 | 109 | 222 | 357 | −98 | 96 | 139 | 39 | 93 |
| Depreciation & amort. | −58 | −101 | −101 | −91 | −69 | −70 | −70 | −74 | −79 | −80 | −75 | −77 | −45 | −40 | −61 | −72 |
| EBIT | −133 | −123 | −64 | −1 353 | −109 | −28 | 95 | 61 | 30 | 142 | 283 | −175 | 51 | 100 | −22 | 21 |
| Net financials | −38 | 11 | −0 | 0 | 0 | 0 | 0 | 0 | −2 | −1 | −1 | −0 | −1 | −0 | 0 | −0 |
| Profit before tax | −171 | −113 | −64 | −1 353 | −109 | −27 | 95 | 61 | 28 | 142 | 282 | −175 | 50 | 99 | −22 | 21 |
| Tax | −0 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 25 | 63 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −171 | −113 | −64 | −1 353 | −109 | −27 | 95 | 61 | 28 | 117 | 219 | −175 | 50 | 99 | −22 | 21 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 716 | 2 789 | 2 663 | 722 | 710 | 648 | 646 | 610 | 550 | 629 | 1 049 | 528 | 601 | 849 | 883 | 880 |
| Equity | 36 | 109 | 45 | 279 | 170 | 142 | 237 | 299 | 326 | 443 | 662 | 487 | 537 | 636 | 614 | 635 |
| Long-term debt | 2 548 | 2 666 | 2 605 | 391 | 489 | 502 | 379 | 281 | 185 | 60 | 14 | −2 | 0 | 0 | 0 | 0 |
| Short-term debt | 132 | 13 | 12 | 52 | 51 | 3 | 30 | 30 | 39 | 126 | 373 | 43 | 65 | 213 | 269 | 245 |
| Total debt | 2 680 | 2 679 | 2 617 | 443 | 540 | 506 | 409 | 311 | 223 | 186 | 387 | 41 | 65 | 213 | 269 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Espegard | Chief Executive Officer | 0 companies |