| Revenue | NOK 97,8M | +16% |
| EBITDA | NOK 8,8M | +38% |
| Net profit | NOK 8M | +6% |
| Total assets | NOK 44,2M | +8% |
| Equity | NOK 17,7M | -5% |
| Employees | 178 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 34 815 | 44 693 | 47 834 | 51 708 | 49 912 | 58 255 | 70 095 | 62 981 | 45 954 | 61 456 | 51 161 | 68 606 | 84 322 | 97 824 |
| Staff expenses | −0 | −0 | −0 | −27 844 | −35 330 | −37 628 | −42 490 | −39 410 | −40 265 | −47 571 | −46 241 | −37 170 | −47 880 | −47 493 | −54 723 | −70 339 | −78 442 |
| EBITDA | 0 | −7 | −42 | 4 235 | 5 642 | 5 372 | 4 298 | 5 291 | 11 307 | 15 032 | 9 729 | 2 370 | 7 970 | −3 368 | 5 963 | 6 377 | 8 810 |
| Depreciation & amort. | −0 | −0 | −0 | −43 | −43 | −42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −81 | −182 |
| EBIT | 0 | −7 | −42 | 4 193 | 5 599 | 5 330 | 4 298 | 5 291 | 11 307 | 15 032 | 9 729 | 2 370 | 7 970 | −3 368 | 5 963 | 6 297 | 8 628 |
| Net financials | 1 | 0 | 0 | 1 | 114 | 116 | 148 | 137 | 241 | −3 150 | −1 817 | 151 | 840 | 3 170 | 5 821 | 2 627 | 1 267 |
| Profit before tax | 1 | −7 | −42 | 4 194 | 5 713 | 5 446 | 4 446 | 5 428 | 11 548 | 11 882 | 7 912 | 2 521 | 8 810 | −198 | 11 784 | 8 924 | 9 895 |
| Tax | 0 | −0 | −14 | 1 190 | 1 612 | 1 567 | 1 202 | 1 466 | 2 887 | 3 645 | 2 292 | 552 | 1 767 | −707 | 1 333 | 1 411 | 1 930 |
| Net profit | 1 | −7 | −28 | 3 004 | 4 101 | 3 879 | 3 244 | 3 962 | 8 661 | 8 236 | 5 620 | 1 969 | 7 043 | 509 | 10 451 | 7 512 | 7 965 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 94 | 827 | 12 227 | 18 330 | 20 893 | 21 075 | 25 255 | 28 874 | 35 580 | 30 350 | 24 073 | 32 303 | 22 644 | 36 707 | 41 133 | 44 223 |
| Equity | 101 | 94 | 66 | 3 070 | 6 671 | 9 550 | 10 794 | 8 756 | 12 417 | 14 653 | 14 273 | 14 242 | 14 285 | 14 794 | 18 245 | 18 757 | 17 734 |
| Long-term debt | 0 | 0 | 0 | 0 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 0 | 0 | 105 | 7 952 | 11 504 | 11 343 | 10 281 | 16 499 | 16 457 | 20 927 | 16 077 | 9 831 | 18 018 | 7 850 | 18 462 | 22 376 | 26 476 |
| Total debt | 0 | 0 | 762 | 9 157 | 11 658 | 11 343 | 10 281 | 16 499 | 16 457 | 20 927 | 16 077 | 9 831 | 18 018 | 7 850 | 18 462 | 22 376 | 26 488 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sommerfugl Holding As | Company | 51.0% | 51.0% | 2024 |
| Individual | 22.0% | 22.0% | 2022 | |
| Individual | 22.0% | 22.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Gürrich-Holm | Board of Directors | 0 companies |
| Trond Olav Sletner | Board of Directors | 0 companies |
| Jørn Einar Rossing | Deputy Chairman | 0 companies |
| Rune Larsen | Chairman | 0 companies |