| Revenue | NOK 636K | +13% |
| EBITDA | NOK -20K | -117% |
| Net profit | NOK 29,3M | +209% |
| Total assets | NOK 115,7M | +32% |
| Equity | NOK 15,2M | +106% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 010 | 528 | 335 | 368 | 255 | 332 | 390 | 402 | 407 | 378 | 565 | 636 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −46 | −170 | −6 | −5 | −5 | 307 | 163 | 22 | 18 | −75 | −79 | 78 | 70 | 72 | 11 | 122 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −5 | −5 | −5 |
| EBIT | −46 | −170 | −6 | −5 | −5 | 307 | 163 | 22 | 18 | −75 | −79 | 78 | 70 | 70 | 6 | 117 | −25 |
| Net financials | 1 | 0 | 0 | 0 | 0 | 0 | −5 | 1 393 | 2 326 | 1 985 | 1 577 | −6 128 | 876 | 1 941 | 2 748 | 9 958 | 29 782 |
| Profit before tax | −45 | −170 | −6 | −4 | −4 | 308 | 158 | 1 415 | 2 345 | 1 910 | 1 498 | −6 050 | 947 | 2 011 | 2 754 | 10 075 | 29 757 |
| Tax | −0 | −48 | −17 | −1 | −1 | 86 | 43 | 382 | 587 | 459 | 345 | 603 | 208 | 442 | 606 | 571 | 437 |
| Net profit | −45 | −122 | 11 | −3 | −3 | 221 | 115 | 1 032 | 1 758 | 1 451 | 1 154 | −6 653 | 738 | 1 569 | 2 148 | 9 504 | 29 320 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 133 | 304 | 300 | 297 | 954 | 626 | 70 453 | 73 865 | 73 246 | 72 556 | 63 592 | 63 179 | 64 857 | 78 745 | 87 486 | 115 721 |
| Equity | 255 | 133 | 304 | 300 | 297 | 323 | 328 | 14 301 | 16 102 | 16 000 | 16 000 | 7 208 | 7 209 | 7 212 | 7 211 | 7 390 | 15 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 869 | 47 344 | 44 819 | 49 869 | 46 965 | 45 513 | 43 651 | 53 976 | 51 675 | 49 377 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 631 | 298 | 6 284 | 10 419 | 12 428 | 6 687 | 9 419 | 10 457 | 13 995 | 17 558 | 28 420 | 51 114 |
| Total debt | 2 | 0 | 0 | 0 | 0 | 631 | 298 | 56 153 | 57 763 | 57 246 | 56 556 | 56 384 | 55 971 | 57 645 | 71 534 | 80 095 | 100 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2 Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Wichne Michaelsen | Deputy Member | 0 companies |
| Jostein Michaelsen | Chairman | 0 companies |