| Revenue | NOK 356K | +6% |
| EBITDA | NOK 174K | -7% |
| Net profit | NOK -119K | -11% |
| Total assets | NOK 4,9M | -6% |
| Equity | NOK 1,6M | +1% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 | 0 | 0 | 360 | 360 | 360 | 330 | 1 406 | 376 | 358 | 292 | 349 | 335 | 356 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −902 | 5 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −35 | 94 | 0 | 0 | 271 | 341 | 305 | 133 | 58 | 211 | 241 | 166 | 197 | 187 | 174 |
| Depreciation & amort. | −0 | −64 | −0 | −0 | −67 | −67 | −67 | −86 | −95 | −95 | −126 | −126 | −123 | −116 | −116 |
| EBIT | −35 | 30 | 0 | 0 | 204 | 274 | 238 | 47 | −38 | 116 | 115 | 40 | 74 | 71 | 59 |
| Net financials | −72 | −58 | 0 | 0 | −163 | −157 | −150 | −123 | −111 | −114 | −133 | −102 | −147 | −209 | −211 |
| Profit before tax | −107 | −28 | 0 | 0 | 41 | 117 | 87 | −76 | −149 | 2 | −18 | −62 | −73 | −138 | −152 |
| Tax | −30 | −8 | −0 | −0 | 11 | 30 | 20 | −19 | −23 | 0 | −0 | −28 | −16 | −31 | −34 |
| Net profit | −77 | −20 | 0 | 0 | 30 | 87 | 67 | −57 | −125 | 2 | −18 | −34 | −57 | −107 | −119 |
| Item | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 161 | 3 969 | — | — | 3 673 | 3 671 | 3 636 | 3 850 | 4 626 | 5 914 | 4 527 | 5 104 | 5 037 | 5 155 | 4 864 |
| Equity | 823 | 803 | — | — | 889 | 977 | 1 044 | 987 | 861 | 863 | 845 | 1 448 | 1 584 | 1 607 | 1 623 |
| Long-term debt | 0 | 3 117 | 0 | 0 | 2 761 | 2 673 | 2 573 | 2 843 | 3 360 | 3 770 | 3 582 | 3 546 | 3 396 | 3 213 | 2 943 |
| Short-term debt | 2 337 | 49 | 0 | 0 | 22 | 21 | 20 | 20 | 405 | 1 281 | 100 | 110 | 57 | 335 | 297 |
| Total debt | 2 337 | 3 166 | 0 | 0 | 2 783 | 2 694 | 2 593 | 2 863 | 3 765 | 5 052 | 3 682 | 3 656 | 3 453 | 3 548 | 3 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinar Sunde As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Sunde | Chief Executive Officer | 0 companies |