| Revenue | NOK 6,2M | +91% |
| EBITDA | NOK 2,3M | +156% |
| Net profit | NOK 2,1M | +225% |
| Total assets | NOK 4,2M | +17% |
| Equity | NOK 2,5M | +620% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 0 | 330 | 336 | 576 | 263 | 91 | 29 | 252 | 589 | 2 408 | 1 129 | 3 530 | 2 737 | 3 268 | 6 226 |
| Staff expenses | −32 | −0 | −0 | −0 | −302 | −302 | −151 | −0 | −53 | 9 | −297 | −435 | −518 | −823 | −869 | −2 049 |
| EBITDA | −12 | −11 | 100 | 133 | 217 | −164 | −74 | 23 | 80 | 76 | 159 | −930 | 1 237 | 425 | 903 | 2 314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −15 | −64 | −64 | −68 |
| EBIT | −12 | −11 | 100 | 133 | 217 | −164 | −74 | 23 | 80 | 76 | 159 | −931 | 1 222 | 361 | 839 | 2 245 |
| Net financials | 0 | 0 | −0 | −0 | 0 | 0 | 0 | 0 | −0 | −5 | −27 | 36 | −1 | 1 | 3 | 3 |
| Profit before tax | −12 | −11 | 100 | 133 | 218 | −163 | −73 | 23 | 80 | 71 | 132 | −896 | 1 221 | 362 | 843 | 2 248 |
| Tax | −0 | −0 | −0 | 31 | 61 | −43 | −18 | 5 | 19 | 16 | 30 | −197 | 270 | 80 | 185 | 109 |
| Net profit | −12 | −11 | 100 | 102 | 157 | −120 | −55 | 18 | 61 | 55 | 102 | −699 | 951 | 282 | 657 | 2 139 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 7 | 117 | 338 | 702 | 401 | 343 | 276 | 504 | 685 | 1 613 | 1 579 | 2 676 | 2 741 | 3 593 | 4 205 |
| Equity | −3 | −13 | 87 | 110 | 209 | 206 | 206 | 209 | 209 | 209 | 206 | −493 | 243 | 234 | 345 | 2 484 |
| Long-term debt | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 10 | 7 | 0 |
| Short-term debt | 5 | 0 | 10 | 228 | 493 | 195 | 137 | 68 | 295 | 477 | 1 407 | 2 072 | 2 421 | 2 498 | 3 241 | 1 721 |
| Total debt | 25 | 20 | 30 | 228 | 493 | 195 | 137 | 68 | 295 | 477 | 1 407 | 2 072 | 2 433 | 2 508 | 3 248 | 1 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cast Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Glastad | Deputy Member | 0 companies |
| Kjell Åge Glastad | Chairman | 0 companies |