| Revenue | NOK 2,5M | -85% |
| EBITDA | NOK -490K | -125% |
| Net profit | NOK -492K | -133% |
| Total assets | NOK 7,6M | +0% |
| Equity | NOK 1,9M | -57% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 173 | 5 062 | 6 751 | 8 894 | 11 832 | 13 210 | 11 428 | 13 883 | 15 721 | 14 093 | 15 770 | 14 969 | 16 262 | 2 513 |
| Staff expenses | −631 | −1 527 | −1 438 | −1 844 | −2 395 | −2 706 | −2 136 | −2 533 | −2 497 | −2 109 | −2 790 | −3 918 | −3 227 | −808 |
| EBITDA | −692 | −459 | 314 | 847 | 1 258 | 1 159 | 1 | 284 | 1 542 | 2 931 | 3 268 | 464 | 1 989 | −490 |
| Depreciation & amort. | −0 | −0 | −7 | −10 | −10 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −692 | −459 | 306 | 837 | 1 248 | 1 156 | 1 | 284 | 1 542 | 2 931 | 3 268 | 464 | 1 989 | −490 |
| Net financials | −258 | 209 | −59 | 58 | −24 | −57 | −127 | 19 | 80 | −5 | 7 | −33 | −73 | −2 |
| Profit before tax | −949 | −250 | 248 | 896 | 1 224 | 1 099 | −125 | 303 | 1 622 | 2 926 | 3 275 | 431 | 1 916 | −492 |
| Tax | −0 | −0 | −0 | 12 | 346 | 321 | −0 | 91 | 429 | 723 | 775 | 123 | 434 | −0 |
| Net profit | −949 | −250 | 248 | 884 | 878 | 779 | −125 | 211 | 1 193 | 2 203 | 2 500 | 309 | 1 482 | −492 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 253 | 2 569 | 2 722 | 3 257 | 4 630 | 4 576 | 4 680 | 4 275 | 4 318 | 6 734 | 7 046 | 6 735 | 7 656 | 7 641 |
| Equity | −828 | −1 078 | −831 | 53 | 931 | 1 217 | 1 092 | 1 303 | 1 696 | 2 899 | 3 900 | 2 708 | 4 306 | 1 870 |
| Long-term debt | 1 614 | 1 373 | 1 867 | 1 645 | 1 209 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 468 | 2 275 | 1 686 | 1 558 | 2 490 | 3 359 | 3 588 | 2 972 | 2 622 | 3 835 | 3 146 | 4 027 | 3 350 | 5 772 |
| Total debt | 2 081 | 3 648 | 3 553 | 3 204 | 3 699 | 3 359 | 3 588 | 2 972 | 2 622 | 3 835 | 3 146 | 4 027 | 3 350 | 5 772 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JT Deputy Member | Deputy Member | 2019 | — | — |
TD Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Niko Jyri Suominen | Chief Executive Officer | 0 companies |
| Jorma Tapani Tiili | Deputy Member | 0 companies |
| Trond Dahl Hansen | Chief Executive Officer | 0 companies |
| Trond Vegard Lamøy | Chairman | 0 companies |
| Rune Veum | Board of Directors | 0 companies |