| Revenue | NOK 3,5M | +38% |
| EBITDA | NOK 502K | +1234% |
| Net profit | NOK 385K | +31614% |
| Total assets | NOK 1,9M | +38% |
| Equity | NOK 1,3M | +28% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 938 | 978 | 1 048 | 1 087 | 1 112 | 1 070 | 1 003 | 1 118 | 1 152 | 1 243 | 1 610 | 1 606 | 1 906 | 2 431 | 2 782 | 2 506 | 3 467 |
| Staff expenses | −626 | −628 | −760 | −710 | −757 | −758 | −698 | −854 | −877 | −907 | −1 148 | −1 233 | −1 187 | −1 375 | −1 493 | −1 509 | −1 757 |
| EBITDA | 99 | 138 | 73 | 166 | 139 | 103 | 72 | 25 | 82 | 79 | 124 | −48 | 59 | 263 | 152 | 38 | 502 |
| Depreciation & amort. | −28 | −28 | −28 | −28 | −28 | −1 | −0 | −0 | −0 | −0 | −4 | −33 | −46 | −45 | −44 | −41 | −22 |
| EBIT | 72 | 110 | 45 | 138 | 110 | 102 | 72 | 25 | 82 | 79 | 120 | −80 | 13 | 218 | 107 | −3 | 480 |
| Net financials | 5 | 4 | 6 | 8 | 16 | 13 | 11 | 8 | 2 | 1 | −28 | −2 | 11 | −2 | 2 | 7 | 12 |
| Profit before tax | 77 | 114 | 52 | 146 | 126 | 115 | 84 | 34 | 84 | 81 | 92 | −82 | 25 | 216 | 109 | 4 | 492 |
| Tax | 19 | 34 | 20 | 45 | 37 | 30 | 21 | 8 | 20 | 19 | 27 | −0 | −0 | 33 | 28 | 5 | 106 |
| Net profit | 58 | 80 | 31 | 101 | 89 | 85 | 63 | 26 | 64 | 62 | 65 | −82 | 25 | 182 | 82 | −1 | 385 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 565 | 610 | 636 | 845 | 797 | 718 | 790 | 846 | 899 | 985 | 1 119 | 1 026 | 1 109 | 1 375 | 1 377 | 1 351 | 1 861 |
| Equity | 162 | 243 | 274 | 375 | 464 | 549 | 612 | 638 | 702 | 765 | 829 | 747 | 772 | 954 | 1 036 | 1 035 | 1 320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Short-term debt | 403 | 367 | 362 | 470 | 333 | 169 | 179 | 208 | 197 | 221 | 289 | 279 | 338 | 420 | 342 | 317 | 541 |
| Total debt | 403 | 367 | 362 | 470 | 333 | 169 | 179 | 208 | 197 | 221 | 289 | 279 | 338 | 421 | 342 | 317 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kari Anne Steinåmo | Chief Executive Officer | 0 companies |
| Gunn Elisabeth Larsos | Board of Directors | 0 companies |
| Ellinor Mikalsen | Chairman | 0 companies |