| Revenue | NOK 4,2M | +21% |
| EBITDA | NOK 1,6M | +40% |
| Net profit | NOK 2,1M | +30% |
| Total assets | NOK 13,8M | -4% |
| Equity | NOK 12,2M | +21% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 474 | 2 066 | 163 | 436 | 595 | 1 136 | 1 314 | 997 | 1 209 | 1 189 | 8 590 | 1 897 | 811 | 2 760 | 3 448 | 4 178 |
| Staff expenses | −1 103 | −765 | 124 | −0 | −0 | −255 | −18 | −32 | −1 | −1 | −27 | −34 | −811 | −1 161 | −746 | −975 |
| EBITDA | 799 | 976 | 187 | −516 | 283 | −358 | 373 | −4 | 537 | 334 | 7 886 | 913 | −951 | 698 | 1 115 | 1 557 |
| Depreciation & amort. | −0 | −0 | −11 | −43 | −46 | −1 083 | −122 | −119 | −185 | −191 | −108 | −78 | −17 | −58 | −128 | −120 |
| EBIT | 799 | 976 | 176 | −559 | 236 | −1 442 | 251 | −122 | 352 | 144 | 7 778 | 835 | −968 | 640 | 987 | 1 437 |
| Net financials | −3 | −3 | −38 | 1 098 | −388 | 560 | −51 | 98 | 169 | −530 | −453 | 1 294 | 138 | 42 | 1 054 | 1 178 |
| Profit before tax | 796 | 973 | 138 | 539 | −152 | −882 | 200 | −24 | 521 | −387 | 7 325 | 2 128 | −830 | 683 | 2 040 | 2 615 |
| Tax | 235 | 277 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 371 | 194 | −183 | 179 | 400 | 490 |
| Net profit | 561 | 695 | 138 | 539 | −152 | −882 | 200 | −24 | 521 | −387 | 5 955 | 1 934 | −647 | 503 | 1 640 | 2 126 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 599 | 2 145 | 7 734 | 8 370 | 15 740 | 14 390 | 8 529 | 8 947 | 16 090 | 15 218 | 14 738 | 16 062 | 12 832 | 12 747 | 14 418 | 13 783 |
| Equity | 974 | 1 600 | 1 405 | 1 445 | 1 293 | 411 | 611 | 587 | 1 108 | 721 | 6 676 | 8 610 | 7 963 | 8 466 | 10 106 | 12 232 |
| Long-term debt | 0 | 0 | 5 188 | 5 106 | 12 777 | 12 631 | 7 217 | 7 018 | 12 229 | 11 920 | 6 014 | 5 739 | 3 905 | 3 581 | 3 384 | 503 |
| Short-term debt | 625 | 546 | 1 141 | 1 819 | 1 670 | 1 347 | 701 | 1 342 | 2 753 | 2 577 | 2 049 | 1 714 | 964 | 700 | 928 | 1 049 |
| Total debt | 625 | 546 | 6 329 | 6 925 | 14 447 | 13 979 | 7 918 | 8 360 | 14 982 | 14 497 | 8 062 | 7 452 | 4 869 | 4 281 | 4 312 | 1 552 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Harald Schytz | Chairman | 0 companies |