| Revenue | NOK 162K | -29% |
| EBITDA | NOK 39K | +174% |
| Net profit | NOK 39K | +173% |
| Total assets | NOK 55K | -11% |
| Equity | NOK 10K | +134% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 62 | 48 | 102 | 208 | 85 | 79 | 223 | 229 | 211 | 189 | 377 | 447 | 384 | 228 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −48 | −107 | −36 | −74 | 3 | 21 | 6 | 2 | 81 | −8 | −37 | −6 | −133 | 184 | 88 | −53 | 39 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −48 | −107 | −36 | −74 | 3 | 21 | 6 | 2 | 81 | −8 | −37 | −6 | −133 | 184 | 88 | −53 | 39 |
| Net financials | 3 | 1 | 0 | 0 | −2 | −3 | 0 | −1 | −0 | 0 | 0 | 0 | 0 | −0 | −10 | −0 | −0 |
| Profit before tax | −45 | −106 | −36 | −73 | 0 | 19 | 6 | 0 | 81 | −8 | −37 | −6 | −133 | 184 | 79 | −53 | 39 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −45 | −106 | −36 | −73 | 0 | 19 | 6 | 0 | 81 | −8 | −37 | −6 | −133 | 184 | 79 | −53 | 39 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 6 | 38 | 30 | 65 | 59 | 56 | 77 | 150 | 182 | 97 | 102 | 203 | 178 | 107 | 61 | 55 |
| Equity | 55 | −51 | −86 | −160 | −159 | −141 | −135 | −135 | −54 | −62 | −99 | −105 | −238 | −55 | 24 | −29 | 10 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 57 | 124 | 190 | 225 | 199 | 191 | 213 | 203 | 244 | 197 | 207 | 442 | 232 | 83 | 90 | 45 |
| Total debt | 31 | 57 | 124 | 190 | 225 | 199 | 191 | 213 | 203 | 244 | 197 | 207 | 442 | 232 | 83 | 90 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HB Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 75.0% | 75.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Otto Andre Nesse | Chief Executive Officer | 0 companies |
| Hilde Berg Nesse | Deputy Member | 0 companies |
| Tore Renberg | Board of Directors | 0 companies |