| Revenue | NOK 1,1M | +2155% |
| EBITDA | NOK 498K | +147% |
| Net profit | NOK -324K | +89% |
| Total assets | NOK 10,5M | -56% |
| Equity | NOK -3,3M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 828 | 645 | 265 | 0 | 200 | 200 | 70 | 60 | 64 | 1 024 | 0 | 0 | 0 | 496 | 49 | 1 094 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −25 | 339 | 217 | −189 | −200 | 73 | −816 | −49 | −212 | −78 | 802 | −302 | −314 | −343 | 238 | −1 058 | 498 |
| Depreciation & amort. | −127 | −127 | −127 | −127 | −125 | −122 | −122 | −122 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −152 | 212 | 90 | −316 | −325 | −49 | −938 | −171 | −212 | −78 | 802 | −302 | −314 | −343 | 238 | −1 058 | 498 |
| Net financials | −331 | −209 | −208 | −225 | −285 | −423 | −431 | −449 | −525 | −545 | −919 | −1 134 | −1 352 | −1 429 | −1 785 | −1 837 | −822 |
| Profit before tax | −482 | 3 | −118 | −541 | −609 | −472 | −1 369 | −621 | −737 | −623 | −116 | −1 436 | −1 666 | −1 772 | −1 547 | −2 895 | −324 |
| Tax | −138 | 21 | 4 | 31 | −508 | 672 | −0 | −0 | −0 | −0 | −0 | −0 | −293 | −41 | −70 | −0 | −0 |
| Net profit | −344 | −18 | −123 | −572 | −101 | −1 145 | −1 369 | −621 | −737 | −623 | −116 | −1 436 | −1 373 | −1 731 | −1 477 | −2 895 | −324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 093 | 5 185 | 7 958 | 7 520 | 7 955 | 5 041 | 4 048 | 3 790 | 3 899 | 8 853 | 11 208 | 15 601 | 20 263 | 21 622 | 18 178 | 23 727 | 10 512 |
| Equity | 203 | 242 | 211 | −361 | −462 | −1 607 | −2 976 | −3 597 | −3 975 | −4 598 | −4 714 | −6 150 | −6 484 | −8 068 | −9 298 | −3 723 | −3 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 914 | 6 376 | 6 369 | 6 742 | 7 605 | 13 175 | 15 333 | 20 975 | 25 443 | 25 514 | 22 178 | 13 747 | 8 154 |
| Short-term debt | 814 | 842 | 647 | 900 | 1 503 | 272 | 655 | 645 | 269 | 276 | 588 | 777 | 1 304 | 4 177 | 5 297 | 13 702 | 5 705 |
| Total debt | 4 890 | 4 943 | 7 748 | 7 881 | 8 417 | 6 648 | 7 024 | 7 387 | 7 874 | 13 451 | 15 922 | 21 752 | 26 747 | 29 690 | 27 475 | 27 450 | 13 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Contact Person | Contact Person | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Terra Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Blomquist | Contact Person | 0 companies |
| Jens Petter Blomquist | Chairman | 0 companies |
| Gjertrud Marie Blomquist | Board of Directors | 0 companies |