| Revenue | NOK 217K | +5% |
| EBITDA | NOK -1,8M | +94% |
| Net profit | NOK -324K | -100% |
| Total assets | NOK 30,3M | -90% |
| Equity | NOK 23,2M | -89% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 163 | 1 395 | 720 | 1 100 | 1 032 | 2 720 | 6 967 | 1 549 | 654 | 158 | 1 020 | 183 | 122 | 258 | 207 | 217 |
| Staff expenses | −53 | −412 | −49 | −32 | −20 | −93 | −127 | −190 | −0 | −0 | −342 | −2 139 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −203 | −4 064 | −3 475 | −4 085 | 760 | 935 | −363 | 1 723 | −251 | −524 | −3 110 | −3 746 | −1 600 | −11 055 | −6 545 | −30 276 | −1 810 |
| Depreciation & amort. | −0 | −0 | −0 | −28 | −2 293 | −121 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −203 | −4 064 | −3 475 | −4 113 | −1 534 | 814 | −363 | 1 723 | −251 | −524 | −3 110 | −3 746 | −1 600 | −11 055 | −6 545 | −30 276 | −1 810 |
| Net financials | 2 | −0 | 23 | 79 | 41 | 2 441 | 575 | −431 | −1 086 | −743 | 409 468 | 62 602 | 257 072 | 2 963 | 923 261 | 214 064 | 1 831 |
| Profit before tax | −200 | −4 065 | −3 452 | −4 033 | −1 493 | 3 255 | 212 | 1 291 | −1 337 | −1 266 | 406 357 | 58 856 | 255 472 | −8 092 | 916 715 | 183 788 | 21 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −639 | 1 715 | 1 192 | −1 902 | 2 609 | 4 518 | 345 |
| Net profit | −200 | −4 065 | −3 452 | −4 033 | −1 493 | 3 255 | 212 | 1 291 | −1 337 | −1 266 | 406 997 | 57 141 | 254 280 | −6 190 | 914 106 | 179 270 | −324 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 046 | 5 102 | 11 560 | 9 128 | 10 075 | 11 953 | 41 888 | 79 099 | 87 210 | 112 559 | 445 497 | 285 395 | 333 597 | 350 984 | 989 583 | 299 766 | 30 339 |
| Equity | −80 | −4 145 | 2 162 | 3 676 | 1 572 | 4 827 | 36 039 | 37 330 | 35 994 | 34 727 | 188 193 | 247 741 | 307 020 | 195 033 | 679 169 | 207 500 | 23 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 4 400 | 36 541 | 43 408 | 44 983 | 3 660 | 3 733 | 3 660 | 47 427 | −5 | 0 | 0 |
| Short-term debt | −15 | 9 247 | 9 398 | 5 452 | 6 203 | 7 125 | 1 449 | 5 228 | 7 808 | 32 849 | 253 645 | 33 922 | 22 917 | 108 523 | 310 419 | 92 266 | 7 123 |
| Total debt | 2 127 | 9 247 | 9 398 | 5 452 | 6 203 | 7 125 | 5 849 | 41 769 | 51 216 | 77 832 | 257 305 | 37 654 | 26 577 | 155 950 | 310 413 | 92 266 | 7 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Invest As | Company | 100.0% | 100.0% | 2024 |
BRØDRENE JENSEN AS | Company | 24.1% | 24.1% | 2022 |
Brødrene Jensen Holding Ii As | Company | 9.3% | 9.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Aubert | Chief Executive Officer | 0 companies |
| Anders Ombustvedt | Chairman | 0 companies |
| Espen Aubert | Chairman | 0 companies |
| Anne Katrine Aubert | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |