| Revenue | NOK 4,9M | +256% |
| EBITDA | NOK 3,8M | +413% |
| Net profit | NOK 2,9M | +740% |
| Total assets | NOK 9,4M | +11% |
| Equity | NOK 6,4M | +23% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 1 391 | 878 | 811 | 785 | 967 | 981 | 845 | 1 142 | 1 085 | 1 060 | 1 213 | 1 068 | 1 237 | 1 323 | 1 381 | 1 370 | 4 876 |
| Staff expenses | −0 | −11 | −11 | −11 | −13 | −83 | −63 | −22 | −8 | −10 | −10 | −7 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −98 | 743 | 3 | 52 | −136 | 187 | 406 | 461 | 549 | 312 | 572 | 573 | 394 | 718 | 870 | 755 | 747 | 3 830 |
| Depreciation & amort. | −88 | −172 | −179 | −240 | −253 | −234 | −251 | −251 | −174 | −208 | −273 | −257 | −190 | −201 | −216 | −215 | −230 | −224 |
| EBIT | −186 | 571 | −175 | −188 | −388 | −47 | 155 | 210 | 375 | 105 | 299 | 317 | 204 | 517 | 654 | 540 | 517 | 3 606 |
| Net financials | −219 | 133 | 72 | 18 | −29 | −54 | −49 | −51 | −65 | −69 | −61 | −85 | 107 | −110 | −58 | −49 | −63 | 1 |
| Profit before tax | −405 | 704 | −103 | −170 | −418 | −101 | 106 | 159 | 310 | 35 | 238 | 232 | 96 | 407 | 596 | 491 | 454 | 3 607 |
| Tax | −0 | 198 | −97 | −49 | −116 | 131 | −0 | −0 | 0 | 8 | 53 | 53 | 43 | 106 | 153 | 129 | 109 | 704 |
| Net profit | −405 | 506 | −6 | −121 | −301 | −231 | 106 | 159 | 309 | 27 | 185 | 179 | 54 | 302 | 443 | 362 | 345 | 2 903 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 148 | 12 528 | 11 596 | 10 640 | 9 840 | 9 938 | 9 139 | 8 929 | 8 692 | 8 336 | 8 345 | 9 148 | 8 819 | 8 782 | 8 180 | 8 309 | 8 448 | 9 375 |
| Equity | −279 | 9 498 | 8 892 | 7 772 | 7 070 | 6 589 | 6 395 | 5 954 | 5 963 | 5 790 | 5 775 | 5 654 | 5 407 | 5 409 | 5 551 | 5 613 | 5 209 | 6 411 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 297 | 2 930 | 2 351 | 2 254 | 2 146 | 2 045 | 1 959 | 2 812 | 2 686 | 2 559 | 1 800 | 1 857 | 1 800 | 562 |
| Short-term debt | 0 | 11 | 11 | 11 | 473 | 419 | 392 | 722 | 582 | 501 | 611 | 683 | 726 | 814 | 829 | 839 | 1 439 | 2 401 |
| Total debt | 3 426 | 3 029 | 2 704 | 2 868 | 2 769 | 3 348 | 2 744 | 2 976 | 2 728 | 2 546 | 2 570 | 3 494 | 3 412 | 3 373 | 2 629 | 2 696 | 3 239 | 2 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Deputy Member | Deputy Member | 2023 | — | — |
EV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Katrine Aass Underhaug | Deputy Member | 0 companies |
| Eirik Vindegg Underhaug | Chief Executive Officer | 0 companies |
| Ola Vindegg | Chief Executive Officer | 0 companies |