| Revenue | NOK 45,7M | +13% |
| EBITDA | NOK 1,1M | -9% |
| Net profit | NOK 127K | -69% |
| Total assets | NOK 26,1M | -7% |
| Equity | NOK 11,8M | +1% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 727 | 30 013 | 40 276 | 40 417 | 45 693 |
| Staff expenses | −14 136 | −11 857 | −15 268 | −16 512 | −19 709 |
| EBITDA | 1 179 | 2 185 | 3 572 | 1 250 | 1 140 |
| Depreciation & amort. | −812 | −901 | −398 | −295 | −453 |
| EBIT | 366 | 1 284 | 3 173 | 956 | 687 |
| Net financials | −90 | −104 | −197 | −436 | −541 |
| Profit before tax | 276 | 1 180 | 2 977 | 519 | 147 |
| Tax | 61 | 245 | 640 | 102 | 19 |
| Net profit | 215 | 935 | 2 336 | 418 | 127 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 204 | 16 349 | 19 070 | 28 166 | 26 129 |
| Equity | 7 991 | 8 926 | 11 262 | 11 680 | 11 807 |
| Long-term debt | 357 | 0 | 0 | 2 275 | 1 858 |
| Short-term debt | 4 856 | 7 423 | 7 808 | 14 211 | 12 463 |
| Total debt | 5 213 | 7 423 | 7 808 | 16 486 | 14 321 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2024 | |
| Individual | 11% | 11% | 2024 | |
| Company | 8.5% | 8.5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Åsmund Lerstad | Board of Directors | 0 companies |
| Trond Hugo Rossing Graven | Board of Directors | 0 companies |
| Kjetil Myran | Chairman | 0 companies |
| Reza Hezari | Board of Directors | 0 companies |