| Revenue | NOK 3,3M | +5% |
| EBITDA | NOK 3M | +8% |
| Net profit | NOK 757K | +31% |
| Total assets | NOK 22,3M | +0% |
| Equity | NOK 2,4M | +7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 231 | 1 480 | 0 | 1 526 | 1 543 | 1 583 | 1 737 | 1 721 | 1 723 | 1 863 | 1 920 | 1 970 | 1 948 | 2 064 | 2 777 | 3 107 | 3 257 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 828 | 1 161 | 0 | 1 234 | 1 240 | 1 264 | 1 430 | 1 554 | 1 585 | 1 716 | 1 810 | 1 822 | 1 831 | 1 940 | 2 504 | 2 760 | 2 987 |
| Depreciation & amort. | −0 | −347 | −434 | −0 | −438 | −439 | −441 | −469 | −469 | −469 | −469 | −469 | −469 | −469 | −530 | −738 | −759 | −759 |
| EBIT | 0 | 481 | 727 | 0 | 796 | 801 | 823 | 961 | 1 085 | 1 116 | 1 247 | 1 341 | 1 353 | 1 362 | 1 411 | 1 766 | 2 002 | 2 228 |
| Net financials | 0 | −1 026 | −394 | 0 | −736 | −747 | −751 | −715 | −547 | −526 | −512 | −556 | −556 | −378 | −567 | −1 056 | −1 187 | −1 178 |
| Profit before tax | 0 | −544 | 333 | 0 | 60 | 54 | 72 | 246 | 538 | 590 | 735 | 785 | 796 | 984 | 843 | 710 | 815 | 1 050 |
| Tax | −0 | −152 | 93 | −0 | 17 | 18 | 20 | 70 | 137 | 146 | 305 | 211 | 217 | 260 | 196 | 202 | 236 | 293 |
| Net profit | 0 | −392 | 240 | 0 | 44 | 36 | 53 | 177 | 401 | 444 | 431 | 574 | 580 | 724 | 647 | 508 | 579 | 757 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 853 | 15 255 | — | 14 812 | 14 568 | 18 158 | 17 413 | 17 080 | 16 703 | 16 027 | 15 576 | 15 117 | 14 704 | 22 652 | 22 335 | 22 264 | 22 318 |
| Equity | — | 1 386 | 1 626 | — | 1 753 | 1 789 | 1 841 | 2 018 | 2 119 | 2 113 | 2 044 | 2 047 | 2 057 | 2 061 | 2 068 | 2 176 | 2 255 | 2 412 |
| Long-term debt | 0 | 13 393 | 13 104 | 0 | 12 539 | 12 250 | 15 149 | 14 816 | 14 321 | 13 805 | 13 272 | 12 745 | 12 205 | 11 587 | 19 747 | 19 439 | 19 173 | 18 890 |
| Short-term debt | 0 | 74 | 525 | 0 | 520 | 529 | 1 167 | 579 | 641 | 785 | 712 | 784 | 855 | 1 056 | 837 | 719 | 836 | 1 015 |
| Total debt | 0 | 13 467 | 13 629 | 0 | 13 059 | 12 779 | 16 316 | 15 395 | 14 962 | 14 590 | 13 984 | 13 529 | 13 060 | 12 643 | 20 583 | 20 159 | 20 009 | 19 905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy Member | Deputy Member | 2008 | — | — |
GO Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
UN Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moen Eiendom As | Company | 50.0% | 50.0% | 2022 |
Knatten Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nilsen | Deputy Member | 0 companies |
| Geir Ole August Moen | Chief Executive Officer | 0 companies |
| Ulf Nygaard | Deputy Member | 0 companies |
| Lasse Hansen | Board of Directors | 0 companies |