| Revenue | NOK 1,2M | — |
| EBITDA | NOK -194K | -765% |
| Net profit | NOK -197K | -617% |
| Total assets | NOK 1M | +45% |
| Equity | NOK 374K | -34% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 377 | 203 | 1 162 | 1 470 | 1 171 | 890 | 493 | 344 | 588 | 341 | 163 | 0 | 0 | 0 | 0 | 1 218 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −192 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −162 |
| EBITDA | −41 | −59 | −48 | −4 | 105 | 40 | −1 | −119 | 99 | 228 | −13 | 71 | −28 | 0 | −44 | −22 | −194 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −19 | −9 | −9 | −9 | −9 | −9 | −9 | −9 | −10 | −0 | −0 |
| EBIT | −41 | −59 | −48 | −4 | 105 | 40 | −19 | −128 | 90 | 219 | −22 | 61 | −38 | −9 | −54 | −22 | −194 |
| Net financials | −0 | 0 | −2 | −1 | −1 | 1 | −3 | −2 | −0 | 0 | −0 | −0 | −0 | 0 | 0 | −5 | −3 |
| Profit before tax | −41 | −59 | −50 | −5 | 105 | 41 | −23 | −131 | 90 | 219 | −22 | 61 | −38 | −9 | −54 | −27 | −197 |
| Tax | −0 | −0 | −0 | −0 | −0 | 56 | −0 | −0 | −0 | 15 | −0 | 15 | −8 | 7 | −0 | −0 | −0 |
| Net profit | −41 | −59 | −50 | −5 | 105 | −16 | −23 | −131 | 90 | 204 | −22 | 46 | −30 | −16 | −54 | −27 | −197 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 502 | 450 | 471 | 651 | 844 | 549 | 426 | 601 | 951 | 955 | 714 | 635 | 654 | 655 | 706 | 1 021 |
| Equity | — | 500 | 450 | 446 | 550 | 534 | 512 | 381 | 471 | 675 | 653 | 698 | 669 | 653 | 598 | 571 | 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 2 | 0 | 25 | 101 | 309 | 37 | 45 | 130 | 277 | 302 | 14 | −34 | 1 | 57 | 136 | 647 |
| Total debt | 20 | 2 | 0 | 25 | 101 | 309 | 37 | 45 | 130 | 277 | 302 | 15 | −34 | 1 | 57 | 136 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivema Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Johan Pedersen | Deputy Member | 0 companies |
| Mireen Fikse | Board of Directors | 0 companies |
| Gian Carlo Buoso | Chairman | 0 companies |