| Revenue | NOK 113K | -85% |
| EBITDA | NOK -444K | +32% |
| Net profit | NOK -670K | +88% |
| Total assets | NOK 306K | -63% |
| Equity | NOK -2M | -50% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 0 | 83 | 82 | 350 | 637 | 613 | 884 | 1 344 | 3 010 | 2 870 | 5 208 | 4 845 | 754 | 113 |
| Staff expenses | −0 | −0 | −45 | −27 | 0 | −0 | −83 | −336 | −1 049 | −1 541 | −1 667 | −2 335 | −2 214 | −430 | −1 |
| EBITDA | −360 | 0 | −5 | −28 | 247 | 132 | 63 | −399 | −794 | 144 | 157 | 491 | 346 | −651 | −444 |
| Depreciation & amort. | −50 | −50 | −50 | −50 | −220 | −19 | −19 | −182 | −189 | −198 | −210 | −252 | −261 | −165 | −106 |
| EBIT | −410 | −50 | −55 | −78 | 27 | 113 | 44 | −581 | −983 | −54 | −53 | 239 | 85 | −815 | −550 |
| Net financials | 10 | 0 | 0 | 0 | −8 | −45 | −58 | −66 | −18 | −21 | −32 | 1 265 | −85 | −4 606 | −120 |
| Profit before tax | −400 | −50 | −55 | −79 | 19 | 68 | −14 | −647 | −1 001 | −75 | −84 | 1 504 | 0 | −5 422 | −670 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −400 | −50 | −55 | −79 | 19 | 68 | −14 | −647 | −1 001 | −75 | −84 | 1 504 | 0 | −5 422 | −670 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 417 | 398 | 313 | 1 056 | 1 186 | 1 926 | 4 564 | 1 919 | 2 101 | 4 349 | 5 422 | 5 245 | 826 | 306 |
| Equity | — | 413 | 358 | 280 | 399 | 467 | 454 | 2 592 | 1 591 | 1 516 | 2 582 | 4 086 | 4 086 | −1 336 | −2 006 |
| Long-term debt | 0 | 0 | 0 | 0 | 340 | 449 | 640 | 704 | 0 | 0 | 750 | 625 | 250 | 1 500 | 1 746 |
| Short-term debt | 113 | 4 | 40 | 33 | 317 | 269 | 832 | 1 268 | 329 | 585 | 1 018 | 711 | 909 | 662 | 566 |
| Total debt | 113 | 4 | 40 | 33 | 657 | 718 | 1 472 | 1 972 | 329 | 585 | 1 768 | 1 336 | 1 159 | 2 162 | 2 312 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandnes Utvikling As | Company | 29.9% | 29.9% | 2024 |
Businessizer As | Company | 29.3% | 29.3% | 2024 |
Arne Bjørnvold As | Company | 14.8% | 14.8% | 2024 |
Navy Rørvik As | Company | 14.8% | 14.8% | 2024 |
| Individual | 8.7% | 8.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Halvar Nilssen | Board of Directors | 0 companies |
| Håvard Lillebo | Chairman | 0 companies |
| Olav Botn | Board of Directors | 0 companies |